| Revenue | DKK 488K | +152% |
| EBITDA | DKK 488K | +152% |
| Net profit | DKK 400K | +167% |
| Total assets | DKK 1,9M | +92% |
| Equity | DKK 542K | +86% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.206 | 851 | -6 | -26 | 61 | 220 | 198 | 253 | 468 | 121 | 188 | 302 | 194 | 488 |
| Staff expenses | -2.083 | -1.492 | -957 | -176 | -129 | -84 | -87 | -62 | -57 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 124 | -641 | 383 | -202 | -68 | 136 | 111 | 390 | 411 | 121 | 188 | 302 | 194 | 488 |
| Depreciation & amort. | -96 | -97 | 673 | -17 | -6 | -6 | -6 | 99 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 28 | -739 | -290 | -219 | -74 | 130 | 105 | 290 | 411 | 121 | 188 | 302 | 194 | 488 |
| Net financials | 14 | 3 | 0 | -0 | 0 | -0 | -3 | -6 | -9 | -6 | -2 | -3 | -0 | 25 |
| Profit before tax | 42 | -728 | -290 | -219 | -74 | 130 | 103 | 285 | 402 | 115 | 186 | 299 | 193 | 513 |
| Tax | 12 | 3 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 49 | 43 | 113 |
| Net profit | 30 | -732 | -271 | -219 | -74 | 130 | 103 | 285 | 402 | 115 | 186 | 250 | 150 | 400 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.471 | 2.517 | 2.269 | 1.614 | 1.444 | 1.574 | 1.478 | 1.640 | 2.025 | 173 | 658 | 658 | 989 | 1.895 |
| Equity | 2.883 | 2.103 | 1.784 | 1.518 | 1.393 | 1.422 | 1.421 | 1.600 | 1.948 | 155 | 341 | 591 | 291 | 542 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53 | 47 | 0 |
| Short-term debt | 565 | 414 | 484 | 97 | 50 | 152 | 57 | 40 | 78 | 18 | 317 | 14 | 651 | 1.353 |
| Total debt | 565 | 414 | 484 | 97 | 50 | 152 | 57 | 40 | 78 | 18 | 317 | 67 | 698 | 1.353 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GV Audit | Audit | 1971 | — | — |
BN Management | Management | 2020 | — | — |
JN Management | Management | 2020 | — | — |
EH Management | Management | 1971 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CCP FINANS ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Vilhelm Holm | Audit | 0 companies |
| Bo Nyhegn | Management | 0 companies |
| Jes Nyhegn | Management | 0 companies |
| Erik Harry Nyhegn | Management | 0 companies |
| Mogens Nyhegn | Chairman | 0 companies |
| Anders Peter Drachmann | Board of Directors | 0 companies |
| Inga Andrea Nyhegn | Board of Directors | 0 companies |
| Henning Nyhegn | Board of Directors | 0 companies |