| Revenue | DKK 2,2M | +46% |
| EBITDA | DKK 1,1M | +165% |
| Net profit | DKK 1,1M | +204% |
| Total assets | DKK 2,9M | +47% |
| Equity | DKK 2,6M | +72% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.633 | 1.828 | 1.111 | 1.501 | 2.185 |
| Staff expenses | -630 | -851 | -1.113 | -1.097 | -1.111 |
| EBITDA | 1.003 | 978 | -2 | 405 | 1.074 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.003 | 978 | -2 | 405 | 1.074 |
| Net financials | 32 | 23 | -58 | -51 | 1 |
| Profit before tax | 1.035 | 1.001 | -61 | 353 | 1.075 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.035 | 1.001 | -61 | 353 | 1.075 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.940 | 2.616 | 1.564 | 1.942 | 2.856 |
| Equity | 195 | 1.196 | 1.135 | 1.488 | 2.564 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.746 | 1.420 | 429 | 454 | 292 |
| Total debt | 1.746 | 1.420 | 429 | 454 | 292 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TR Management | Management | 2020 |
| Former (6) | ||
KN Management | Management | 1971 – 1993 |
CB Management | Management | 1971 – 2017 |
AS Audit | Audit | 1971 – 1994 |
MI Management | Management | 2019 – 2020 |
GC Management | Management | 2017 – 2018 |
PJ Management | Management | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (18) | ||
| Board of Directors | 2012 – 2019 | |
| Board of Directors | 1998 – 2001 | |
| Board of Directors | 1971 – 2012 | |
| Chairman | 2017 – 2019 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 1971 – 1994 | |
| Board of Directors | 1971 – 2013 | |
| Chairman | 1999 – 2001 | |
| Board of Directors | 1971 – 1995 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 1999 – 2006 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 1971 – 1999 | |
| Board of Directors | 1971 – 2012 | |
| Chairman | 2013 – 2017 | |
| Board of Directors | 1971 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 | |
| Individual | 100% | 100% | 2013 | |
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Nørregaard Jensen | Management | 0 companies |
| Claus Bang | Management | 0 companies |
| Tommaso Ramundo | Management | 0 companies |
| Arne Skouboe | Audit | 0 companies |
| Massimo Indingaro | Management | 0 companies |
| Gökmen Cetin | Management | 0 companies |
| Peter Juul-Andrés | Management | 0 companies |
| Thomas Klumpp | Board of Directors | 0 companies |
| Roland Hans Mueller | Board of Directors | 0 companies |
| Susanne Rau | Board of Directors | 0 companies |
| Guido Emil Steffen | Chairman | 0 companies |
| Lee Michael Whatmough | Board of Directors | 0 companies |
| Birgitt Louise Jensen | Board of Directors | 0 companies |
| Albert Schlapfer | Board of Directors | 0 companies |
| Roland Hans Muller | Chairman | 0 companies |
| Gerd Robert Rau | Board of Directors | 0 companies |
| Manfred Zurkirch | Board of Directors | 0 companies |
| Sven Christian Wulff Hansen | Board of Directors | 0 companies |
| Daniel Sidler | Board of Directors | 0 companies |
| Esben Bigaard | Board of Directors | 0 companies |
| Hans Ulrich Bosshard | Board of Directors | 0 companies |
| Luigi Maniglio | Board of Directors | 0 companies |
| Myles Andrews | Board of Directors | 0 companies |
| Jesper Tvermoes | Board of Directors | 0 companies |
| Guido Emil Steffen | Board of Directors | 0 companies |
| Nils Rune Rolland | Chairman | 0 companies |
| Jørgen Leif Cadovius | Board of Directors | 0 companies |