| Revenue | DKK 77K | -183% |
| EBITDA | DKK -158K | +55% |
| Net profit | DKK -252K | +54% |
| Total assets | DKK 1,3M | -15% |
| Equity | DKK 496K | +147% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.196 | 2.020 | 1.934 | 1.336 | 914 | 828 | 906 | 661 | 603 | 363 | 808 | 177 | -92 | 77 |
| Staff expenses | -1.980 | -1.972 | -1.858 | -1.829 | -1.323 | -736 | -805 | -814 | -727 | -705 | -705 | -335 | -255 | -234 |
| EBITDA | 217 | 48 | 76 | -492 | -410 | 91 | 102 | -152 | -124 | -342 | 103 | -181 | -347 | -158 |
| Depreciation & amort. | -117 | -111 | -91 | -89 | -103 | -97 | -47 | -53 | -48 | -49 | -48 | -47 | -52 | -48 |
| EBIT | 100 | -62 | -14 | -581 | -513 | -6 | 55 | -205 | -172 | -391 | 55 | -228 | -399 | -205 |
| Net financials | -23 | -10 | -24 | -31 | -20 | -22 | -48 | -31 | -33 | -48 | -67 | -121 | -158 | -49 |
| Profit before tax | 77 | -73 | -38 | -612 | -533 | -27 | 7 | -236 | -205 | -439 | -11 | -348 | -557 | -254 |
| Tax | 20 | -30 | -9 | -138 | -31 | -0 | -6 | -14 | -122 | -75 | -5 | -100 | -11 | -3 |
| Net profit | 58 | -42 | -29 | -474 | -502 | -27 | 13 | -222 | -83 | -364 | -6 | -248 | -546 | -252 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.817 | 2.745 | 2.504 | 2.695 | 2.122 | 1.972 | 1.912 | 1.723 | 1.823 | 1.735 | 1.570 | 1.610 | 1.553 | 1.325 |
| Equity | 979 | 937 | 908 | 434 | 432 | 404 | 417 | 194 | 112 | -252 | -258 | -507 | -1.052 | 496 |
| Long-term debt | 622 | 547 | 471 | 398 | 322 | 246 | 170 | 102 | 103 | 48 | 49 | 51 | 53 | 55 |
| Short-term debt | 1.100 | 1.173 | 1.051 | 1.864 | 1.368 | 1.322 | 1.324 | 1.426 | 1.608 | 1.938 | 1.779 | 2.066 | 2.553 | 774 |
| Total debt | 1.722 | 1.720 | 1.522 | 2.262 | 1.691 | 1.568 | 1.495 | 1.529 | 1.711 | 1.987 | 1.828 | 2.117 | 2.606 | 829 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
NJ | Audit | 1971 | — | — |
SE Management | Management | 1971 | — | — |
HR | Audit | 1971 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2020 | — | — | |
VA | Board of Directors | 1971 | — | — |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AARS AVIS HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thorkil Christensen | Chief Executive Officer | 0 companies |
| Niels Jørgen Pedersen | Audit | 0 companies |
| Sven Erik Sode | Management | 0 companies |
| HJALLERUP REVISION APS | Audit | 0 companies |
| Arne Robert Bindslev | Chairman | 0 companies |
| Anja Lise Sode | Board of Directors | 0 companies |
| Finn Alan Sode | Board of Directors | 0 companies |
| Ove Nørskov | Board of Directors | 0 companies |
| Vita Asp | Board of Directors | 0 companies |
| Louise Christensen | Board of Directors | 0 companies |
| Hans Jørgen Dalum | Board of Directors | 0 companies |
| Nina Sode | Board of Directors | 0 companies |
| Emil Poulsen | Board of Directors | 0 companies |
| Per Nørgaard | Board of Directors | 0 companies |
| Mogens Kristensen | Board of Directors | 0 companies |
| Knud Rasmussen | Board of Directors | 0 companies |