| Revenue | — | — |
| EBITDA | DKK -12K | +8% |
| Net profit | DKK 201K | +32% |
| Total assets | DKK 1,3M | +16% |
| Equity | DKK 1,3M | +22% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -66 | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -69 | -66 | -15 | 154 | -28 | -17 | -17 | -14 | -12 | -13 | -13 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -69 | -66 | -15 | 154 | -28 | -17 | -17 | -14 | -12 | -13 | -13 | -12 |
| Net financials | 1.217 | 1.816 | 1.511 | 4.636 | 679 | 116 | 143 | 117 | 108 | 288 | 300 | 210 | 273 |
| Profit before tax | 1.193 | 1.747 | 1.445 | 4.621 | 653 | 96 | 129 | 103 | 95 | 276 | 288 | 196 | 259 |
| Tax | 154 | 158 | 179 | 224 | 104 | 23 | 29 | 23 | 21 | 61 | 64 | 43 | 58 |
| Net profit | 1.039 | 1.589 | 1.266 | 4.397 | 548 | 73 | 100 | 80 | 74 | 215 | 224 | 152 | 201 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.848 | 4.733 | 3.560 | 7.254 | 871 | 838 | 1.107 | 463 | 507 | 735 | 1.017 | 1.158 | 1.344 |
| Equity | 2.125 | 3.140 | 2.466 | 5.909 | 748 | 281 | 466 | 445 | 488 | 667 | 905 | 1.057 | 1.292 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.724 | 1.593 | 1.094 | 1.345 | 122 | 557 | 642 | 18 | 19 | 68 | 112 | 101 | 53 |
| Total debt | 1.724 | 1.593 | 1.094 | 1.345 | 122 | 557 | 642 | 18 | 19 | 68 | 112 | 101 | 53 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Management | Management | 1971 | — | — |
| Audit | 1971 | — | — | |
LR Management | Management | 2022 | — | — |
CL Management | Management | 1971 | — | — |
PN Management | Management | 1997 | — | — |
CB Management | Management | 1971 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rydahl Invest ApS | Company | 10.0% | 10.0% | 2020 |
Rau ApS | Company | 10.0% | 10.0% | 2022 |
FAMILIEN A ApS | Company | 10.0% | 10.0% | 2020 |
| Individual | 10.0% | 10.0% | 2023 | |
Per Surland Invest ApS | Company | 10.0% | 10.0% | 2018 |
Pazza Inter Amala ApS | Company | 5.0% | 5.0% | 2020 |
VILLA HØJBJERG HOLDING ApS | Company | 5.0% | 5.0% | 2023 |
J.A.M.M. Invest ApS | Company | 5.0% | 5.0% | 2026 |
FAMILIEN A HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
KOMPLEMENTARSELSKABET CDK ApS | Company | 5.0% | 5.0% | 2024 |
SBM 2018 Invest ApS | Company | 5.0% | 5.0% | 2020 |
Brogaard Jensen Invest ApS | Company | 33.3% | 33.3% | 2014 |
ANPARTSSELSKABET AF 13. JULI 1986 | Company | 5.0% | 5.0% | 2020 |
Tolle ApS | Company | 10.0% | 10.0% | 2022 |
John Jensen Advisory ApS | Company | 5.0% | 5.0% | 2020 |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tove Paula Rosengaard | Management | 0 companies |
| Statsaut. revisor Poul Andersen | Audit | 0 companies |
| Lars Rau Jacobsen | Management | 0 companies |
| Christian Løche Andersen | Management | 0 companies |
| Palle Nørgaard | Management | 0 companies |
| Claus Bredahl Jühne Rosengaard | Management | 0 companies |
| Carl Marius Rosengaard | Board of Directors | 0 companies |
| John Jensen | Board of Directors | 0 companies |
| Søren Nørbjerg | Chairman | 0 companies |
| Morten Myrhøj Kristensen | Chairman | 0 companies |
| Ole Jacobsen | Chairman | 0 companies |
| Carsten Kvist Rydahl | Board of Directors | 0 companies |
| Anne Kjærside | Board of Directors | 0 companies |
| Peter Dyhr | Board of Directors | 0 companies |
| Ole Hauskov | Chairman | 0 companies |
| Morten Poulsgaard | Chairman | 0 companies |
| Kasper Svold Maagaard | Board of Directors | 0 companies |
| Stig Madsen Lachenmeier | Board of Directors | 0 companies |
| Andreas Lauth Lauridsen | Board of Directors | 0 companies |
| Per Surland | Board of Directors | 0 companies |
| Ove Rønne | Board of Directors | 0 companies |
| Lars Ehlig | Board of Directors | 0 companies |
| Lars Thorup Gregersen | Board of Directors | 0 companies |
| Simon Bang Mikkelsen | Board of Directors | 0 companies |