| Revenue | DKK 522K | -11% |
| EBITDA | DKK -15K | -123% |
| Net profit | DKK -65K | -460% |
| Total assets | DKK 930K | -8% |
| Equity | DKK 116K | -36% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 453 | 534 | 477 | 588 | 522 |
| Staff expenses | -463 | -511 | -527 | -521 | -538 |
| EBITDA | -10 | 23 | -50 | 66 | -15 |
| Depreciation & amort. | -29 | -29 | -29 | -25 | -24 |
| EBIT | -39 | -6 | -79 | 42 | -39 |
| Net financials | -20 | -20 | -23 | -24 | -25 |
| Profit before tax | -58 | -25 | -102 | 18 | -65 |
| Tax | -7 | -0 | -0 | -0 | -0 |
| Net profit | -52 | -25 | -102 | 18 | -65 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.061 | 1.065 | 958 | 1.007 | 930 |
| Equity | 290 | 265 | 163 | 181 | 116 |
| Long-term debt | 550 | 520 | 487 | 454 | 421 |
| Short-term debt | 221 | 280 | 307 | 372 | 393 |
| Total debt | 771 | 800 | 795 | 826 | 814 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
Rr | Audit | 1975 – 2009 |
PE Management | Management | 1975 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1975 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Per Ole Hansen | Audit | 0 companies |
| Per Ernst Duvald Christensson | Management | 0 companies |
| Kaj Ingemann Andersen | Board of Directors | 0 companies |