Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
NP Danmark K/S
K/S
Bankrupt
Advertising protection
CVR 34200939
Havnegade 39, 1058
København K
Konsulentbistand vedrørende informationsteknologi
·
NACE 620200
Est. 2011 · 14 years old
1 employees
Monitor
Share
Denmark
/
Companies
/
Konsulentbistand vedrørende informationsteknologi
/
NP Danmark K/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
7M
6M
4M
2M
0M
2012: 5M
5M
2012
2013: 4M (-20% vs 2012)
4M
-20%
2013
2014: 3M (-25% vs 2013)
3M
-25%
2014
2015: 4M (+33% vs 2014)
4M
+33%
2015
2016: 6M (+50% vs 2015)
6M
+50%
2016
EBITDA
DKK millions
6M
5M
3M
2M
0M
2012: 3M
3M
2012
2013: 3M (0% vs 2012)
3M
0%
2013
2014: 2M (-33% vs 2013)
2M
-33%
2014
2015: 3M (+50% vs 2014)
3M
+50%
2015
2016: 5M (+67% vs 2015)
5M
+67%
2016
Income statement
DKK thousands
Item
2016
2015
2014
2013
2012
Gross profit
6.392
4.227
3.217
4.144
4.934
Staff expenses
-1.246
-1.193
-1.225
-1.161
-1.782
EBITDA
5.145
3.035
1.992
2.983
3.151
Depreciation & amort.
-814
-807
-823
-831
-958
EBIT
4.332
2.228
1.169
2.152
2.193
Net financials
-258
-303
-200
-379
-239
Profit before tax
4.074
1.925
969
1.773
1.954
Tax
-0
-0
-0
-0
-0
Net profit
4.074
1.925
969
1.773
1.954
Balance sheet
DKK thousands
Item
2016
2015
2014
2013
2012
Total assets
4.197
4.067
3.519
4.896
6.340
Equity
-849
-2.613
-2.359
-875
134
Long-term debt
0
0
102
281
391
Short-term debt
5.046
6.679
5.776
5.490
5.815
Total debt
5.046
6.679
5.878
5.771
6.206
Financial ratios
5-year trend
EBITDA margin (of gross profit)
80,5 %
This company
2012
2016
Equity ratio
-20,2 %
This company
38,2 %
Market median
This company
Market median
153% below market
2012
2016
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2012
2016
Net profit margin (of gross profit)
63,7 %
This company
2012
2016
Asset turnover (of gross profit)
1,52×
This company
2012
2016
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2012
2016
Annual reports & filings
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View
PDF
Annual report 2012
Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
View
PDF
More on NP Danmark K/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
