| Revenue | DKK -15K | -35% |
| EBITDA | DKK -15K | +35% |
| Net profit | DKK 3,5M | -3% |
| Total assets | DKK 19,7M | +12% |
| Equity | DKK 19,7M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -18 | -23 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 829 | 839 | 709 | 1.852 | 634 | 2.235 | 2.556 | 2.639 | 3.168 | 4.330 | 2.946 | -18 | -23 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 829 | 839 | 709 | 1.852 | 634 | 2.235 | 2.556 | 2.639 | 3.168 | 4.330 | 2.946 | -18 | -23 | -15 |
| Net financials | 834 | 844 | 714 | 1.948 | 703 | 2.074 | 2.609 | 2.734 | 3.505 | 4.824 | 2.376 | 3.241 | 3.726 | 3.572 |
| Profit before tax | 829 | 839 | 709 | 1.940 | 691 | 2.062 | 2.599 | 2.726 | 3.498 | 4.811 | 2.334 | 3.223 | 3.703 | 3.557 |
| Tax | -1 | -1 | 3 | 15 | 10 | -0 | -0 | -0 | 55 | 103 | -144 | 68 | 55 | 15 |
| Net profit | 831 | 841 | 706 | 1.925 | 681 | 2.062 | 2.599 | 2.726 | 3.444 | 4.708 | 2.478 | 3.155 | 3.648 | 3.542 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.093 | 3.837 | 4.447 | 6.853 | 7.246 | 8.487 | 9.586 | 11.011 | 11.705 | 15.505 | 15.457 | 16.436 | 17.582 | 19.719 |
| Equity | 3.088 | 3.832 | 4.441 | 6.831 | 7.212 | 8.475 | 9.573 | 10.999 | 11.647 | 15.355 | 15.353 | 16.308 | 17.157 | 19.699 |
| Long-term debt | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 45 | 136 | 91 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 6 | 22 | 27 | 13 | 12 | 12 | 13 | 13 | 13 | 127 | 425 | 20 |
| Total debt | 5 | 5 | 6 | 22 | 34 | 13 | 12 | 12 | 58 | 149 | 104 | 127 | 425 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|