| Revenue | DKK -7K | -14% |
| EBITDA | DKK -7K | +14% |
| Net profit | DKK 68K | -35% |
| Total assets | DKK 226K | -14% |
| Equity | DKK 167K | -24% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -5 | -6 | -6 | -6 | -6 | -5 | -5 | 0 | 0 | 0 | -8 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -5 | -6 | -6 | -6 | -6 | -5 | -5 | -5 | -5 | -7 | -8 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -5 | -6 | -6 | -6 | -6 | -5 | -5 | -5 | -5 | -7 | -8 | -7 |
| Net financials | 55 | 47 | 91 | 59 | -35 | 74 | 25 | 109 | 52 | 124 | 75 | 112 | 74 |
| Profit before tax | 47 | 42 | 85 | 52 | -41 | 67 | 20 | 104 | 47 | 119 | 67 | 104 | 67 |
| Tax | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | -2 |
| Net profit | 48 | 43 | 86 | 54 | -40 | 69 | 21 | 105 | 48 | 120 | 69 | 106 | 68 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 136 | 131 | 223 | 198 | 98 | 187 | 133 | 234 | 211 | 249 | 244 | 264 | 226 |
| Equity | 128 | 124 | 170 | 174 | 84 | 153 | 121 | 196 | 189 | 203 | 215 | 221 | 167 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 7 | 53 | 24 | 14 | 34 | 13 | 38 | 22 | 46 | 29 | 43 | 59 |
| Total debt | 8 | 7 | 53 | 24 | 14 | 34 | 13 | 38 | 22 | 46 | 29 | 43 | 59 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|