| Revenue | DKK 0 | — |
| EBITDA | DKK -36K | -15% |
| Net profit | DKK 2,1M | +129% |
| Total assets | DKK 61,9M | +6% |
| Equity | DKK 53,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -13 | -4 | -5 | -17 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -13 | -4 | -5 | -17 | -4 | -16 | -10 | -8 | -8 | -9 | -28 | -31 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -13 | -4 | -5 | -17 | -4 | -16 | -10 | -8 | -8 | -9 | -28 | -31 | -36 |
| Net financials | 302 | 2.609 | 154 | -806 | 339 | 2.175 | 931 | 343 | 7.112 | 8.584 | 11.030 | 16.550 | -7.590 | 2.301 |
| Profit before tax | 298 | 2.596 | 150 | -811 | 322 | 2.171 | 915 | 333 | 7.104 | 8.576 | 11.020 | 16.522 | -7.347 | 2.220 |
| Tax | -1 | -64 | -41 | 106 | -0 | -0 | -0 | -0 | -0 | -256 | -5 | -25 | -137 | 118 |
| Net profit | 299 | 2.660 | 191 | -917 | 322 | 2.171 | 915 | 333 | 7.104 | 8.832 | 11.025 | 16.547 | -7.210 | 2.103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.378 | 8.302 | 7.350 | 5.425 | 5.923 | 7.397 | 11.150 | 10.527 | 17.689 | 25.660 | 39.819 | 55.764 | 58.305 | 61.890 |
| Equity | 379 | 3.039 | 3.134 | 1.636 | 1.958 | 4.129 | 4.941 | 5.168 | 12.164 | 20.885 | 31.797 | 48.358 | 52.161 | 53.401 |
| Long-term debt | 3.500 | 4.000 | 4.000 | 3.785 | 39 | 893 | 5.008 | 5.034 | 9 | 4.321 | 1.151 | 7.060 | 2.041 | 185 |
| Short-term debt | 1.500 | 1.263 | 216 | 4 | 821 | 2.375 | 1.200 | 326 | 5.516 | 454 | 6.871 | 347 | 4.103 | 8.304 |
| Total debt | 5.000 | 5.263 | 4.216 | 3.789 | 3.965 | 3.268 | 6.209 | 5.359 | 5.525 | 4.774 | 8.021 | 7.407 | 6.144 | 8.489 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Iris Skov Hovmøller | Management | 0 companies |