| Revenue | DKK 468K | -37% |
| EBITDA | DKK 104K | -32% |
| Net profit | DKK 74K | -34% |
| Total assets | DKK 369K | -13% |
| Equity | DKK 173K | -22% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.146 | 946 | 537 | 407 | 272 | 319 | 208 | 606 | 494 | 584 | 624 | 737 | 468 |
| Staff expenses | -1.066 | -876 | -410 | -324 | -306 | -221 | -172 | -460 | -421 | -416 | -519 | -583 | -363 |
| EBITDA | 80 | 70 | 126 | 82 | -35 | 98 | 37 | 147 | 73 | 168 | 106 | 154 | 104 |
| Depreciation & amort. | -0 | -3 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 80 | 68 | 122 | 78 | -39 | 98 | 37 | 147 | 73 | 168 | 106 | 154 | 104 |
| Net financials | -3 | -0 | -0 | 1 | -0 | 0 | 0 | -0 | -1 | -2 | -0 | 0 | 0 |
| Profit before tax | 77 | 67 | 122 | 79 | -39 | 98 | 37 | 146 | 72 | 166 | 105 | 154 | 104 |
| Tax | 22 | 20 | 30 | 19 | -4 | 25 | 12 | 37 | 21 | 42 | 30 | 41 | 30 |
| Net profit | 55 | 47 | 92 | 59 | -35 | 74 | 25 | 109 | 52 | 124 | 75 | 112 | 74 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 343 | 446 | 381 | 332 | 209 | 282 | 259 | 429 | 419 | 405 | 408 | 426 | 369 |
| Equity | 135 | 128 | 173 | 177 | 88 | 161 | 116 | 196 | 147 | 206 | 181 | 223 | 173 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 207 | 316 | 206 | 153 | 121 | 121 | 142 | 233 | 271 | 199 | 227 | 203 | 196 |
| Total debt | 207 | 316 | 206 | 153 | 121 | 121 | 142 | 233 | 271 | 199 | 227 | 203 | 196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AK HOLDING 2012 ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Annemarie Kirk | Management | 0 companies |