| Revenue | DKK 18K | -104% |
| EBITDA | DKK 18K | +101% |
| Net profit | DKK 18K | +101% |
| Total assets | DKK 948K | -11% |
| Equity | DKK 914K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | 3.849 | 1.258 | 1.240 | -177 | 160 | -438 | 18 |
| Staff expenses | -726 | -722 | -911 | -893 | -795 | -795 | -436 | -0 |
| EBITDA | -930 | 2.927 | 67 | 57 | -972 | -668 | -1.482 | 18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -293 | -138 | -23 | -0 |
| EBIT | -930 | 2.927 | 67 | 57 | -1.265 | -806 | -1.506 | 18 |
| Net financials | -129 | -17 | 3 | 28 | 13 | -65 | -30 | -0 |
| Profit before tax | -1.059 | 2.910 | 70 | 85 | -1.252 | -871 | -1.535 | 18 |
| Tax | -244 | 727 | 14 | 23 | -275 | 3 | 261 | -0 |
| Net profit | -815 | 2.182 | 56 | 62 | -976 | -874 | -1.796 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.294 | 8.633 | 8.073 | 7.469 | 6.688 | 6.384 | 1.061 | 948 |
| Equity | — | 4.618 | 4.480 | 4.543 | 3.566 | 2.692 | 896 | 914 |
| Long-term debt | 5.804 | 5.609 | 5.417 | 5.191 | 4.901 | 4.696 | 0 | 0 |
| Short-term debt | 2.508 | 1.156 | 808 | 283 | 659 | 1.344 | 165 | 35 |
| Total debt | 8.312 | 6.765 | 3.593 | 2.927 | 3.122 | 6.041 | 165 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
SAUNDERS HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
GOTFREDSEN HOLDING 2013 ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Flindt Gotfredsen | Management | 0 companies |