| Revenue | DKK 24,7M | -19% |
| EBITDA | DKK -12,7M | +39% |
| Net profit | DKK -9,9M | +65% |
| Total assets | DKK 217,2M | -7% |
| Equity | DKK 208,9M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 33.157 | 27.386 | 28.437 | 30.406 | 24.708 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.008 | 5.491 | 6.943 | -20.691 | -12.685 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.008 | 5.491 | 6.943 | -20.691 | -12.685 |
| Net financials | -249 | 221 | -207 | -472 | -226 |
| Profit before tax | 2.759 | 5.712 | 6.736 | -21.163 | -12.911 |
| Tax | 700 | 466 | 1.300 | 7.209 | -3.010 |
| Net profit | 2.059 | 5.246 | 5.436 | -28.372 | -9.901 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 255.597 | 268.706 | 276.588 | 232.803 | 217.234 |
| Equity | 249.251 | 252.438 | 252.628 | 218.820 | 208.919 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 733 | 1.271 | 3.598 | 8.456 | 4.196 |
| Total debt | 733 | 1.271 | 3.598 | 8.456 | 4.196 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PB Management | Management | 2013 – 2014 |
LB Management | Management | 2014 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2011 – 2013 | |
| Board of Directors | 2013 – 2017 | |
| Chairman | 2013 – 2017 | |
| Board of Directors | 2011 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Per Bergkvist | Management | 0 companies |
| Lars Buhrkall | Management | 0 companies |
| Stefan Istvan Svéd | Chairman | 0 companies |
| Kim Olsen | Board of Directors | 0 companies |
| Bent Acher Johansen | Chairman | 0 companies |
| Erik Slot | Board of Directors | 0 companies |