| Revenue | DKK -65K | +176% |
| EBITDA | DKK -65K | -124% |
| Net profit | DKK -51K | -123% |
| Total assets | DKK 67K | +3% |
| Equity | DKK -70K | -269% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -601 | 233 | 143 | 214 | 3 | -2 | -33 | 11 | -24 | -12 | -56 | -23 | -65 |
| Staff expenses | -0 | -0 | -0 | -3 | -4 | -3 | -4 | -1 | -0 | -0 | -4 | -5 | -0 |
| EBITDA | 14 | -16 | -3 | 68 | -1 | -4 | -36 | -1 | -24 | -12 | -65 | -29 | -65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14 | -16 | -3 | 68 | -1 | -4 | -36 | -1 | -24 | -12 | -65 | -29 | -65 |
| Net financials | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -0 | -1 | -0 | 0 | 0 |
| Profit before tax | 14 | -16 | -3 | 68 | -1 | -4 | -37 | 10 | -24 | -13 | -65 | -29 | -65 |
| Tax | -0 | -0 | -0 | 15 | -0 | -0 | -8 | 2 | -8 | -1 | -14 | -6 | -14 |
| Net profit | 14 | -16 | -3 | 53 | -1 | -4 | -29 | 8 | -17 | -12 | -51 | -23 | -51 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 90 | 71 | 95 | 155 | 151 | 171 | 113 | 118 | 100 | 91 | 60 | 65 | 67 |
| Equity | 66 | 50 | 47 | 103 | 102 | 98 | 76 | 84 | 67 | 55 | 4 | -19 | -70 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -24 | 21 | 48 | 52 | 49 | 74 | 36 | 35 | 33 | 36 | 56 | 84 | 137 |
| Total debt | -24 | 21 | 48 | 52 | 49 | 74 | 36 | 35 | 33 | 36 | 56 | 84 | 137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NEDERGAARD OG CO ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Nedergaard | Management | 0 companies |