| Revenue | DKK -48K | +34% |
| EBITDA | DKK -48K | -34% |
| Net profit | DKK -2,2M | -66% |
| Total assets | DKK 14,5M | -15% |
| Equity | DKK 10,5M | -17% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 0 | 0 | -0 | -11 | -6 | -9 | -14 | -33 | -37 | -74 | -36 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 0 | 0 | -0 | -11 | -6 | -9 | -14 | -33 | -37 | -74 | -36 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 0 | 0 | -0 | -11 | -6 | -9 | -14 | -33 | -37 | -74 | -36 | -48 |
| Net financials | 0 | 0 | 0 | -0 | 3.300 | 2.665 | 4.749 | 1.562 | 3.961 | -956 | -120 | -1.262 | -1.993 |
| Profit before tax | -5 | 0 | 0 | -0 | 3.289 | 2.659 | 4.739 | 1.534 | 3.928 | -993 | -194 | -1.298 | -2.041 |
| Tax | -0 | -0 | -0 | -0 | -0 | -4 | 27 | 41 | -13 | -0 | -0 | -0 | 110 |
| Net profit | -5 | 0 | 0 | -0 | 3.289 | 2.663 | 4.712 | 1.493 | 3.941 | -993 | -194 | -1.298 | -2.151 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 88 | 88 | 88 | 105 | 6.214 | 10.168 | 18.973 | 14.444 | 21.547 | 15.726 | 15.074 | 17.071 | 14.547 |
| Equity | 75 | 75 | 75 | 75 | 6.204 | 8.764 | 13.371 | 11.564 | 15.794 | 14.026 | 13.997 | 12.698 | 10.547 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 13 | 13 | 30 | 10 | 10 | 5.602 | 2.880 | 5.753 | 1.700 | 1.077 | 4.373 | 4.001 |
| Total debt | 13 | 13 | 13 | 30 | 10 | 1.404 | 5.602 | 2.880 | 5.753 | 1.700 | 1.077 | 4.373 | 4.001 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|