| Revenue | DKK 144K | +5% |
| EBITDA | DKK 144K | +5% |
| Net profit | DKK 53K | -2% |
| Total assets | DKK 2M | -3% |
| Equity | DKK 992K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 213 | 165 | 141 | 334 | 320 | 318 | 284 | 649 | 47 | 101 | 94 | 166 | 137 | 144 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 213 | 165 | 141 | 334 | 320 | 318 | 284 | 649 | 47 | 101 | 94 | 166 | 137 | 144 |
| Depreciation & amort. | 40 | -53 | -54 | -74 | -67 | -69 | -55 | -40 | -31 | -45 | -48 | -48 | -48 | -48 |
| EBIT | 172 | 112 | 87 | 260 | 253 | 249 | 229 | 608 | 16 | 56 | 46 | 118 | 89 | 95 |
| Net financials | -45 | -39 | -47 | -56 | -56 | -46 | -41 | -17 | -9 | -37 | -23 | -21 | -20 | -28 |
| Profit before tax | 127 | 73 | 40 | 204 | 197 | 203 | 188 | 591 | 8 | 19 | 23 | 96 | 69 | 67 |
| Tax | 29 | 13 | 9 | 46 | 44 | 42 | 41 | 126 | 2 | 4 | 5 | 21 | 15 | 15 |
| Net profit | 98 | 60 | 31 | 158 | 154 | 160 | 147 | 465 | 6 | 15 | 18 | 75 | 54 | 53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.120 | 2.159 | 2.769 | 2.861 | 2.847 | 2.734 | 2.744 | 1.964 | 1.916 | 2.061 | 2.200 | 2.156 | 2.117 | 2.050 |
| Equity | 178 | 238 | 519 | 677 | 831 | 991 | 1.138 | 773 | 779 | 793 | 811 | 886 | 940 | 992 |
| Long-term debt | 1.512 | 1.395 | 1.774 | 1.601 | 1.431 | 1.247 | 1.066 | 715 | 633 | 802 | 763 | 722 | 682 | 629 |
| Short-term debt | 404 | 489 | 431 | 509 | 502 | 404 | 437 | 385 | 411 | 367 | 513 | 406 | 317 | 243 |
| Total debt | 1.916 | 1.884 | 2.204 | 2.110 | 1.933 | 1.651 | 1.504 | 1.099 | 1.044 | 1.169 | 1.276 | 1.128 | 999 | 872 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Management | Management | 2012 | — | — |
EC Management | Management | 2019 | — | — |
TB Management | Management | 2019 | — | — |
KH Founder | Founder | 2012 | — | — |
JH Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tronhøjen Holding ApS | Company | 100.0% | 100.0% | 2019 |
BENJI HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Augustssen | Management | 0 companies |
| Emelie Cecilie Pettersson | Management | 0 companies |
| Tommy Bager | Management | 0 companies |
| Kent Holm Jensen | Founder | 0 companies |
| Jim Holtoug Sommer | Management | 0 companies |