| Revenue | — | — |
| EBITDA | DKK -9K | +30% |
| Net profit | DKK -23K | +90% |
| Total assets | DKK 498K | -2% |
| Equity | DKK -20K | -817% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -7 | -8 | -10 | -16 | -6 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -7 | -8 | -10 | -16 | -6 | -24 | -29 | -9 | -12 | -10 | -12 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -7 | -8 | -10 | -16 | -6 | -24 | -29 | -9 | -12 | -10 | -12 | -9 |
| Net financials | 36 | 1 | 34 | -29 | -61 | -131 | 12 | 28 | -17 | -634 | 281 | -225 | -14 |
| Profit before tax | 19 | -6 | 26 | -40 | -78 | -136 | -12 | -2 | -25 | -647 | 271 | -238 | -23 |
| Tax | 5 | 41 | 16 | 17 | 0 | 0 | -0 | -0 | -2 | 1 | -0 | -1 | -0 |
| Net profit | 15 | -46 | 11 | -57 | -78 | -136 | -12 | -2 | -23 | -648 | 271 | -237 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 966 | 956 | 976 | 871 | 805 | 659 | 650 | 649 | 884 | 707 | 725 | 509 | 498 |
| Equity | 960 | 913 | 924 | 867 | 790 | 653 | 641 | 640 | 617 | -31 | 240 | 3 | -20 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 43 | 52 | 4 | 15 | 6 | 9 | 9 | 268 | 738 | 486 | 506 | 519 |
| Total debt | 6 | 43 | 52 | 4 | 15 | 6 | 9 | 9 | 268 | 738 | 486 | 506 | 519 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Sander Kielsgaard Laursen | Management | 0 companies |