| Revenue | DKK 4M | +16% |
| EBITDA | DKK 787K | +191% |
| Net profit | DKK 482K | +525% |
| Total assets | DKK 2,5M | +11% |
| Equity | DKK 1,6M | +35% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.308 | 3.645 | 3.717 | 3.459 | 4.020 |
| Staff expenses | -3.325 | -2.836 | -3.158 | -3.188 | -3.232 |
| EBITDA | 981 | 808 | 558 | 271 | 787 |
| Depreciation & amort. | -167 | -170 | -160 | -172 | -176 |
| EBIT | 814 | 639 | 399 | 98 | 611 |
| Net financials | -0 | 11 | -3 | 1 | 7 |
| Profit before tax | 814 | 649 | 396 | 99 | 618 |
| Tax | 181 | 144 | 87 | 22 | 136 |
| Net profit | 632 | 505 | 308 | 77 | 482 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.392 | 2.827 | 3.026 | 2.273 | 2.523 |
| Equity | 1.695 | 1.600 | 1.408 | 1.186 | 1.598 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.695 | 1.227 | 1.617 | 1.088 | 925 |
| Total debt | 1.695 | 1.227 | 1.617 | 1.088 | 925 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BL Management | Management | 2012 |
ER Founder | Founder | 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Libach Fischer Jørgensen | Management | 0 companies |
| Erik Rahbek Thorup | Founder | 0 companies |