| Revenue | DKK -2K | +0% |
| EBITDA | DKK -2K | +0% |
| Net profit | DKK 273K | -39% |
| Total assets | DKK 2,3M | +7% |
| Equity | DKK 2,3M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -7 | -7 | -4 | -4 | -6 | -83 | -3 | -5 | -5 | -2 | -2 | -2 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -7 | -7 | -4 | -4 | -6 | -83 | -3 | -5 | -5 | -2 | -2 | -2 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -7 | -7 | -4 | -4 | -6 | -83 | -3 | -5 | -5 | -2 | -2 | -2 | -2 |
| Net financials | 0 | 0 | 6 | 4 | 241 | 384 | -8 | 522 | 185 | 792 | 297 | 100 | 157 | 280 |
| Profit before tax | -11 | -7 | -1 | -0 | 238 | 378 | -92 | 519 | 180 | 788 | 295 | 98 | 155 | 278 |
| Tax | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -8 | -3 | -2 | -2 | -2 | -296 | 5 |
| Net profit | -11 | -7 | -1 | -0 | 238 | 379 | -92 | 527 | 183 | 790 | 297 | 100 | 451 | 273 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 74 | 67 | 67 | 66 | 313 | 719 | 510 | 1.215 | 1.132 | 1.984 | 1.986 | 1.835 | 2.154 | 2.310 |
| Equity | 69 | 62 | 62 | 61 | 304 | 683 | 234 | 762 | 945 | 1.529 | 1.826 | 1.812 | 2.146 | 2.302 |
| Long-term debt | 0 | 0 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 0 | 0 | 9 | 36 | 276 | 454 | 187 | 454 | 160 | 23 | 8 | 8 |
| Total debt | 5 | 5 | 5 | 5 | 9 | 36 | 276 | 454 | 187 | 454 | 160 | 23 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Frederiksen Bay | Founder | 0 companies |