| Revenue | DKK 3M | -36% |
| EBITDA | DKK 348K | -65% |
| Net profit | DKK 245K | -72% |
| Total assets | DKK 4,6M | -29% |
| Equity | DKK 4,1M | +6% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 757 | 811 | 1.296 | 1.395 | 2.102 | 1.973 | 1.216 | 1.062 | 1.327 | 1.503 | 1.034 | 4.717 | 3.012 |
| Staff expenses | -689 | -720 | -1.287 | -1.382 | -1.913 | -1.929 | -1.169 | -1.016 | -1.149 | -1.072 | -770 | -3.718 | -2.664 |
| EBITDA | 68 | 90 | 9 | 13 | 189 | 44 | 47 | 46 | 178 | 431 | 264 | 1.000 | 348 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -298 |
| EBIT | 68 | 90 | 9 | 13 | 189 | 44 | 47 | 46 | 178 | 431 | 264 | 1.000 | 50 |
| Net financials | -16 | -10 | 39 | -0 | -36 | -38 | -40 | -43 | -78 | -45 | -21 | 124 | -28 |
| Profit before tax | 52 | 80 | 48 | 13 | 152 | 6 | 6 | 3 | 100 | 385 | 243 | 1.124 | 22 |
| Tax | 22 | 30 | -15 | 10 | 47 | 4 | 4 | 2 | 22 | 92 | 57 | 258 | -223 |
| Net profit | 30 | 50 | 63 | 3 | 106 | 2 | 3 | 1 | 78 | 294 | 187 | 866 | 245 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.971 | 1.491 | 1.682 | 2.579 | 3.509 | 2.503 | 2.048 | 2.717 | 3.684 | 1.819 | 3.369 | 6.477 | 4.630 |
| Equity | 155 | 205 | 644 | 647 | 753 | 755 | 757 | 758 | 836 | 1.130 | 1.316 | 3.812 | 4.057 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.816 | 1.285 | 1.038 | 1.932 | 2.756 | 1.749 | 1.290 | 1.952 | 2.848 | 689 | 2.053 | 2.583 | 573 |
| Total debt | 1.816 | 1.285 | 1.038 | 1.932 | 2.756 | 1.749 | 1.290 | 1.959 | 2.848 | 689 | 2.053 | 2.583 | 573 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CMM INVEST ApS | Company | 90.0% | 90.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Bækgaard Nissen | Management | 0 companies |
| Anne Grethe Bækgaard Nissen | Board of Directors | 0 companies |
| Sabina d'Este | Board of Directors | 0 companies |
| Simon Falbe-Hansen | Board of Directors | 0 companies |
| Steen Thomsen | Chairman | 0 companies |
| Poul Schiøtz Nissen | Chairman | 0 companies |