| Revenue | DKK -34K | -9% |
| EBITDA | DKK -34K | +9% |
| Net profit | DKK -52K | -1745% |
| Total assets | DKK 1,1M | +2% |
| Equity | DKK 342K | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -21 | -31 | -18 | -39 | -32 | -34 | -35 | -35 | -35 | -36 | -37 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -21 | -13 | -6 | -19 | -15 | -34 | -35 | -35 | -35 | -36 | -37 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -21 | -13 | -6 | -19 | -15 | -34 | -35 | -35 | -35 | -36 | -37 | -34 |
| Net financials | 0 | -318 | 472 | -395 | 6 | 48 | 170 | 167 | -98 | 118 | 41 | 18 | -33 |
| Profit before tax | — | -339 | 459 | -401 | -13 | 33 | 136 | 132 | -133 | 83 | 5 | -19 | -66 |
| Tax | -0 | 25 | 9 | 6 | 10 | 9 | -0 | -10 | -11 | 10 | -13 | -16 | -15 |
| Net profit | — | -365 | 450 | -407 | -22 | 25 | 136 | 142 | -121 | 72 | 18 | -3 | -52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 672 | 879 | 762 | 451 | 484 | 547 | 721 | 905 | 832 | 962 | 1.030 | 1.091 | 1.111 |
| Equity | -379 | 6 | 456 | 49 | 125 | 149 | 285 | 427 | 306 | 378 | 396 | 393 | 342 |
| Long-term debt | 750 | 0 | 0 | 98 | 347 | 385 | 423 | 466 | 514 | 571 | 621 | 0 | 0 |
| Short-term debt | 301 | 834 | 306 | 304 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 698 | 770 |
| Total debt | 1.051 | 834 | 306 | 402 | 360 | 397 | 436 | 479 | 527 | 584 | 634 | 698 | 770 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EC Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CDM HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
CDM SOLUTIONS ApS | Company | 50.0% | 50.0% | 2014 |
IFU INVESTMENTS KOMPLEMENTAR ApS | Company | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Christian Rosenkrantz | Management | 0 companies |
| Helene Rosenkrantz | Chairman | 0 companies |
| Oleksii Parkhomchuk | Board of Directors | 0 companies |