| Revenue | DKK 31K | -167% |
| EBITDA | DKK 31K | +167% |
| Net profit | DKK 212K | +179% |
| Total assets | DKK 1,3M | +8% |
| Equity | DKK 1,2M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 0 | 21 | -7 | 5 | -14 | -11 | -60 | 37 | 86 | -1 | -46 | 31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 27 | -21 | 13 | -16 | -14 | -14 | -11 | -60 | 37 | 86 | -1 | -46 | 31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -5 | -0 | -0 | -174 | -27 | -0 |
| EBIT | 27 | -21 | 13 | -16 | -14 | -19 | -16 | -65 | 37 | 86 | -175 | -73 | 31 |
| Net financials | 350 | 151 | 41 | 1.384 | -266 | 219 | -381 | 219 | 82 | -11 | 116 | 148 | 182 |
| Profit before tax | 19 | -25 | 11 | 184 | -281 | 200 | -397 | 154 | 119 | 75 | -59 | 75 | 212 |
| Tax | -5 | -6 | -3 | -46 | -64 | 66 | -1 | 1 | 7 | 17 | -0 | -1 | -0 |
| Net profit | 372 | 137 | 51 | 1.321 | -216 | 134 | -397 | 153 | 113 | 59 | -59 | 76 | 212 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 912 | 880 | 678 | 1.919 | 1.602 | 1.890 | 1.444 | 1.492 | 1.440 | 1.464 | 1.278 | 1.164 | 1.257 |
| Equity | 452 | 589 | 640 | 1.863 | 1.548 | 1.868 | 1.365 | 1.410 | 1.412 | 1.358 | 1.185 | 1.143 | 1.233 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 460 | 291 | 38 | 56 | 54 | 22 | 79 | 81 | 27 | 106 | 93 | 21 | 23 |
| Total debt | 460 | 291 | 38 | 56 | 54 | 22 | 79 | 81 | 27 | 106 | 93 | 21 | 23 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|