| Revenue | DKK -20K | -10% |
| EBITDA | DKK -20K | +10% |
| Net profit | DKK 406K | -33% |
| Total assets | DKK 2,5M | -36% |
| Equity | DKK 2,4M | -36% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | — | — | — | — | — | — | — | — | -19 | -20 | -22 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -6 | -8 | -14 | -11 | -8 | -12 | -12 | -18 | -19 | -20 | -22 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -6 | -8 | -14 | -11 | -8 | -12 | -12 | -18 | -19 | -20 | -22 | -20 |
| Net financials | 366 | 308 | 610 | 208 | 699 | 779 | 121 | 48 | 483 | 422 | 237 | 640 | 435 |
| Profit before tax | 354 | 302 | 602 | 194 | 689 | 772 | 109 | 37 | 465 | 404 | 217 | 618 | 415 |
| Tax | -3 | -0 | -2 | -4 | -1 | 1 | -0 | 5 | 7 | 6 | -10 | 11 | 9 |
| Net profit | 357 | 302 | 604 | 199 | 689 | 770 | 109 | 31 | 458 | 398 | 227 | 607 | 406 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 449 | 884 | 1.257 | 1.257 | 2.011 | 2.719 | 2.385 | 2.327 | 3.115 | 3.528 | 3.218 | 3.954 | 2.519 |
| Equity | 437 | 643 | 1.148 | 1.247 | 1.835 | 2.502 | 2.362 | 2.318 | 2.755 | 3.039 | 3.149 | 3.755 | 2.394 |
| Long-term debt | 0 | 94 | 8 | 4 | 163 | 209 | 11 | 0 | 98 | 88 | 42 | 174 | 101 |
| Short-term debt | 13 | 147 | 101 | 5 | 13 | 8 | 12 | 9 | 262 | 401 | 27 | 24 | 24 |
| Total debt | 13 | 241 | 109 | 10 | 176 | 217 | 23 | 9 | 360 | 489 | 69 | 198 | 124 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|