| Revenue | DKK 8,4M | -15% |
| EBITDA | DKK 493K | -78% |
| Net profit | DKK -99K | -106% |
| Total assets | DKK 6M | -10% |
| Equity | DKK 2,3M | -32% |
| Employees | 29 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.866 | 6.603 | 7.550 | 9.956 | 8.424 |
| Staff expenses | -2.669 | -4.833 | -5.629 | -7.696 | -7.931 |
| EBITDA | 197 | 1.769 | 1.921 | 2.260 | 493 |
| Depreciation & amort. | -19 | -12 | -189 | -175 | -530 |
| EBIT | 178 | 1.757 | 1.732 | 2.086 | -37 |
| Net financials | -47 | 5 | -8 | -69 | -56 |
| Profit before tax | 131 | 1.763 | 1.724 | 2.017 | -94 |
| Tax | 41 | 391 | 389 | 480 | 6 |
| Net profit | 90 | 1.372 | 1.335 | 1.536 | -99 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.408 | 3.413 | 5.113 | 6.719 | 6.034 |
| Equity | 189 | 1.561 | 2.895 | 3.432 | 2.332 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.219 | 1.852 | 2.127 | 3.229 | 3.637 |
| Total debt | 1.219 | 1.852 | 2.127 | 3.229 | 3.637 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LM Chief Executive Officer | Chief Executive Officer | 2012 |
| Former (1) | ||
JC Management | Management | 2012 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Møller | Chief Executive Officer | 0 companies |
| Jesper Clemmensen | Management | 0 companies |