| Revenue | DKK 201K | -19% |
| EBITDA | DKK -526K | +16% |
| Net profit | DKK -557K | +5% |
| Total assets | DKK 3M | -37% |
| Equity | DKK 266K | +1056% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.007 | 866 | 732 | 707 | 764 | 627 | 634 | 645 | 751 | 1.645 | 1.094 | 247 | 201 |
| Staff expenses | -587 | -633 | -521 | -529 | -575 | -516 | -526 | -540 | -552 | -785 | -1.226 | -873 | -727 |
| EBITDA | 420 | 233 | 211 | 178 | 189 | 111 | 108 | 105 | 200 | 860 | -132 | -626 | -526 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 420 | 233 | 211 | 178 | 189 | 111 | 108 | 105 | 200 | 860 | -132 | -626 | -526 |
| Net financials | -264 | -224 | -252 | -189 | -176 | -175 | -169 | -174 | 22 | -67 | -115 | -128 | -186 |
| Profit before tax | 156 | 9 | -41 | -12 | 13 | -64 | -62 | -69 | 222 | 793 | -246 | -754 | -712 |
| Tax | 39 | 8 | -10 | 1 | 3 | -14 | -0 | -0 | 28 | 175 | -63 | -165 | -155 |
| Net profit | 117 | 1 | -32 | -13 | 10 | -50 | -62 | -69 | 194 | 618 | -184 | -589 | -557 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.289 | 4.117 | 3.817 | 3.805 | 3.533 | 2.942 | 3.394 | 3.303 | 4.488 | 5.369 | 4.917 | 4.839 | 3.045 |
| Equity | 197 | 198 | 167 | 154 | 164 | 114 | 52 | -16 | 178 | 795 | 612 | 23 | 266 |
| Long-term debt | 0 | 3.025 | 3.197 | 2.469 | 2.349 | 2.099 | 0 | 22 | 595 | 0 | 59 | 61 | 61 |
| Short-term debt | 4.091 | 894 | 454 | 1.182 | 1.020 | 729 | 3.341 | 3.297 | 3.699 | 4.552 | 4.246 | 4.755 | 2.718 |
| Total debt | 4.091 | 3.919 | 3.651 | 3.651 | 3.369 | 2.828 | 3.341 | 3.319 | 4.295 | 4.552 | 4.306 | 4.816 | 2.779 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NEUCAS HOLDING ApS | Company | 66.7% | 66.7% | 2012 |
| Individual | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Peter Schmidt | Founder | 0 companies |