| Revenue | DKK -5K | -106% |
| EBITDA | DKK -5K | -106% |
| Net profit | DKK 132K | +97% |
| Total assets | DKK 404K | +87% |
| Equity | DKK 312K | +73% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -5 | — | -13 | -7 | -5 | -4 | 3 | 52 | -9 | 78 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -5 | 0 | -13 | -7 | -5 | -4 | 3 | 52 | -9 | 78 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -42 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -5 | 0 | -13 | -7 | -47 | -4 | 3 | 52 | -9 | 78 | -5 |
| Net financials | -41 | 11 | 52 | 0 | 103 | -42 | -73 | 10 | 84 | 0 | -1 | -11 | 136 |
| Profit before tax | -45 | 6 | 48 | 0 | 90 | -49 | -121 | 7 | 87 | 52 | -10 | 67 | 131 |
| Tax | -0 | -2 | 1 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 |
| Net profit | -45 | 8 | 47 | 0 | 93 | -49 | -121 | 7 | 87 | 52 | -10 | 67 | 132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39 | 51 | 94 | 0 | 441 | 152 | 6 | 12 | 96 | 147 | 138 | 216 | 404 |
| Equity | 35 | 43 | 90 | 0 | 200 | 99 | -21 | -15 | 72 | 123 | 113 | 180 | 312 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 8 | 4 | 0 | 242 | 53 | 27 | 27 | 24 | 24 | 25 | 35 | 92 |
| Total debt | 4 | 8 | 4 | 0 | 242 | 53 | 27 | 27 | 24 | 24 | 25 | 35 | 92 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|