| Revenue | DKK 35,5M | +49% |
| EBITDA | DKK 31,8M | +63% |
| Net profit | DKK 24,7M | +69% |
| Total assets | DKK 57,8M | +41% |
| Equity | DKK 26,3M | +69% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 31.682 | 28.310 | 24.430 | 23.720 | 35.451 |
| Staff expenses | -8.185 | -5.889 | -5.072 | -4.232 | -3.680 |
| EBITDA | 23.497 | 22.422 | 19.357 | 19.488 | 31.771 |
| Depreciation & amort. | -180 | -181 | -182 | -149 | -148 |
| EBIT | 23.317 | 22.241 | 19.175 | 19.339 | 31.623 |
| Net financials | -266 | -178 | -507 | -582 | 167 |
| Profit before tax | 23.051 | 22.063 | 18.668 | 18.757 | 31.790 |
| Tax | 5.073 | 4.971 | 4.154 | 4.129 | 7.086 |
| Net profit | 17.978 | 17.092 | 14.514 | 14.628 | 24.704 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 55.285 | 49.716 | 46.377 | 40.894 | 57.801 |
| Equity | 35.337 | 29.429 | 15.943 | 15.571 | 26.275 |
| Long-term debt | 560 | 0 | 0 | 0 | 0 |
| Short-term debt | 19.278 | 20.205 | 30.380 | 25.293 | 31.522 |
| Total debt | 19.838 | 20.205 | 30.380 | 25.293 | 31.522 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NC Management | Management | 2025 |
TK Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (7) | ||
DR Management | Management | 2021 – 2022 |
JN Management | Management | 2012 – 2020 |
JW Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
SB Chief Executive Officer | Chief Executive Officer | 2012 – 2021 |
TS Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
AF Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
OL Management | Management | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Former (11) | ||
| Chairman | 2015 – 2017 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2017 – 2020 | |
| Chairman | 2020 – 2023 | |
| Chairman | 2012 – 2015 | |
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2017 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2012 | |
| Company | 90–99.99% | 90–99.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Daniele Reale | Management | 0 companies |
| Nicolas Claude Jacques Touillon | Management | 0 companies |
| Jesper Neergaard Gantzel | Management | 0 companies |
| Jens Wilhelm Kück | Chief Executive Officer | 0 companies |
| Søren Baungaard Thomsen | Chief Executive Officer | 0 companies |
| Tamás Kecskés | Chief Executive Officer | 0 companies |
| Tomasz Sikora | Chief Executive Officer | 0 companies |
| Antonio Fernando Almeida de Carvalho | Chief Executive Officer | 0 companies |
| Ole Lund Svendsen | Management | 0 companies |
| Erik Kromann | Chairman | 0 companies |
| Zulfija Madzitova | Board of Directors | 0 companies |
| Hemant Narasimhan | Board of Directors | 0 companies |
| Jinghuai Xu | Chairman | 0 companies |
| Maha Mazhar Ali Abdelhamid Elkharbotly | Chairman | 0 companies |
| Kristina Tahiri | Chairman | 0 companies |
| Thor Jespersen | Chairman | 0 companies |
| Ole Nørgaard | Board of Directors | 0 companies |
| Ivo Constantijn Lansbergen | Board of Directors | 0 companies |
| Edyta Strojna | Board of Directors | 0 companies |
| Floor Saris | Board of Directors | 0 companies |
| James Young | Board of Directors | 0 companies |
| Wesley Amberg Parris | Board of Directors | 0 companies |
| Kjeld Raunkjær Kjeldsen | Board of Directors | 0 companies |