| Revenue | DKK -803K | +312% |
| EBITDA | DKK -1,2M | -247% |
| Net profit | DKK 3,7M | +585% |
| Total assets | DKK 100,5M | +44% |
| Equity | DKK 63,1M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -19 | -598 | -356 | 21 | -11 | -96 | -214 | -219 | -450 | -195 | -803 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -151 | -397 |
| EBITDA | -8 | -8 | -19 | -598 | -356 | 21 | -11 | -96 | -214 | -219 | -450 | -345 | -1.200 |
| Depreciation & amort. | -510 | -583 | -510 | -524 | -25 | -25 | -23 | -64 | -89 | -111 | -950 | -65 | -59 |
| EBIT | -518 | -591 | -529 | -1.122 | -381 | -3 | -34 | -160 | -303 | -330 | -1.401 | -411 | -1.259 |
| Net financials | 1.336 | 1.075 | 1.047 | 9.653 | 2.095 | 6.950 | 564 | 4.227 | 4.406 | 46.417 | -6.845 | 58 | 5.683 |
| Profit before tax | 818 | 485 | 518 | 8.531 | 1.714 | 6.946 | 530 | 4.067 | 4.103 | 46.087 | -8.246 | -353 | 4.424 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 5 | -0 | -0 | -252 | -1.296 | 412 | 714 |
| Net profit | 818 | 485 | 518 | 8.531 | 1.714 | 6.946 | 526 | 4.067 | 4.103 | 46.340 | -6.950 | -765 | 3.710 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.467 | 6.114 | 6.280 | 12.661 | 17.250 | 21.064 | 21.874 | 24.821 | 27.356 | 84.620 | 82.182 | 69.632 | 100.456 |
| Equity | 6.460 | 5.744 | 5.656 | 12.632 | 14.470 | 21.012 | 20.038 | 23.105 | 25.708 | 70.048 | 67.057 | 65.992 | 63.130 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.689 | 1.625 | 1.565 | 1.513 | 1.457 | 1.397 | 1.381 |
| Short-term debt | 8 | 225 | 234 | 29 | 2.780 | 52 | 147 | 92 | 83 | 13.059 | 13.667 | 2.243 | 35.945 |
| Total debt | 8 | 225 | 234 | 29 | 2.780 | 52 | 1.836 | 1.716 | 1.648 | 14.572 | 15.125 | 3.639 | 37.326 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|