| Revenue | DKK 95K | -27% |
| EBITDA | DKK 95K | -27% |
| Net profit | DKK 3,8M | +71% |
| Total assets | DKK 15,8M | +22% |
| Equity | DKK 15,4M | +25% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -4 | 6 | 107 | 123 | 79 | 79 | 124 | 107 | 130 | 95 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.586 | 1.123 | 0 | -4 | 6 | 107 | 123 | 79 | 79 | 124 | 107 | 130 | 95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -42 | -31 | -31 | -31 | -31 | -31 | -31 | -31 | -31 |
| EBIT | -1.586 | 1.123 | 0 | -4 | -36 | 75 | 92 | 48 | 47 | 93 | 75 | 99 | 64 |
| Net financials | -1.591 | 1.133 | 0 | 1.111 | 1.235 | 1.207 | 399 | 1.314 | 2.501 | 1.172 | 2.197 | 2.260 | 3.720 |
| Profit before tax | -1.586 | 1.127 | 0 | 1.106 | 1.199 | 1.273 | 491 | 1.361 | 2.548 | 1.264 | 2.273 | 2.359 | 3.784 |
| Tax | 1 | -0 | -0 | -0 | 2 | 17 | 30 | 82 | 317 | -56 | 116 | 149 | 12 |
| Net profit | -1.587 | 1.128 | 0 | 1.107 | 1.197 | 1.256 | 462 | 1.279 | 2.231 | 1.320 | 2.157 | 2.210 | 3.772 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.672 | 2.799 | 3.982 | 5.187 | 6.268 | 7.395 | 7.196 | 8.180 | 9.420 | 9.957 | 11.315 | 12.915 | 15.787 |
| Equity | 1.667 | 2.794 | 3.976 | 4.983 | 5.980 | 6.937 | 7.098 | 7.877 | 8.789 | 9.610 | 10.767 | 12.326 | 15.359 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 491 | 0 | 343 |
| Short-term debt | -5 | 5 | 6 | 204 | 288 | 459 | 98 | 303 | 631 | 347 | 58 | 588 | 86 |
| Total debt | -5 | 5 | 6 | 204 | 288 | 459 | 98 | 303 | 631 | 347 | 549 | 588 | 429 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|