| Revenue | DKK 1,7M | -6% |
| EBITDA | DKK -12,4M | -144% |
| Net profit | DKK -14,5M | -159% |
| Total assets | DKK 84,4M | -6% |
| Equity | DKK 25,7M | -36% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 711 | 723 | 670 | 813 | -1.197 | 0 | 0 | 0 | 1.421 | 1.857 | 1.747 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -492 | -565 | -107 |
| EBITDA | 2.235 | 660 | -992 | 4.755 | 298 | 0 | 0 | 12.000 | 9.929 | 28.143 | -12.352 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.235 | 660 | -992 | 4.755 | 298 | 0 | 0 | 12.000 | 9.929 | 28.143 | -12.352 |
| Net financials | -552 | -504 | 0 | 95 | 0 | 0 | 0 | 0 | -2.003 | -988 | -1.947 |
| Profit before tax | 1.683 | 156 | 0 | 4.706 | 297 | 0 | 0 | 12.000 | 7.926 | 27.154 | -14.299 |
| Tax | 421 | 33 | -0 | -670 | -0 | -0 | -0 | 2.469 | 1.754 | 2.642 | 188 |
| Net profit | 1.262 | 123 | -992 | 5.519 | -900 | 0 | 0 | 9.531 | 6.173 | 24.512 | -14.488 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.727 | 18.137 | 16.153 | 20.862 | 1 | 1 | 22 | 54.022 | 78.215 | 90.194 | 84.439 |
| Equity | 1.342 | 1.465 | 486 | 4.012 | -127 | -127 | 22 | 9.553 | 15.726 | 40.237 | 25.750 |
| Long-term debt | 9.435 | 9.395 | 9.119 | 8.733 | 0 | 0 | 0 | 41.750 | 32.912 | 38.160 | 0 |
| Short-term debt | 6.569 | 6.919 | 6.548 | 7.446 | 128 | 128 | 0 | 250 | 10.354 | 4.931 | 51.636 |
| Total debt | 16.004 | 16.314 | 15.667 | 16.180 | 128 | 128 | 0 | 42.000 | 43.266 | 43.091 | 51.636 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2021 | — | — |
KH Management | Management | 2012 | — | — |
AB Management | Management | 2023 | — | — |
CI Management | Management | 2014 | — | — |
TF Management | Management | 2016 | — | — |
HB Unofficial title | Unofficial title | 2023 | — | — |
MW Management | Management | 2023 | — | — |
JT Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JL Rungsted Ejendomme 3 ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Bøgfeldt | Management | 0 companies |
| Karsten Hagel | Management | 0 companies |
| Allan Brix Kronborg | Management | 0 companies |
| Carsten Iversen | Management | 0 companies |
| Thomas Falther | Management | 0 companies |
| Henrik Bernt Sanders | Unofficial title | 0 companies |
| Morten Wind Lindegaard | Management | 0 companies |
| Jens Thomsen | Management | 0 companies |