| Revenue | DKK -831K | -51% |
| EBITDA | DKK -831K | +52% |
| Net profit | DKK -832K | +33% |
| Total assets | DKK 5,5M | -9% |
| Equity | DKK 3,7M | -18% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 997 | 650 | — | 1.226 | 1.349 | — | 2.217 | 528 | -855 | -1.691 | -831 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -64 | -0 | -0 | -0 |
| EBITDA | 2.196 | 512 | -334 | -123 | 0 | -451 | 2.217 | 13.964 | -2.855 | -1.741 | -831 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -115 | -115 | 100 | -0 |
| EBIT | 2.196 | 512 | -334 | -123 | 0 | -451 | 2.217 | 13.849 | -2.971 | -1.841 | -831 |
| Net financials | -608 | -561 | -230 | -879 | -588 | -2.636 | -437 | -130 | -1.637 | -315 | -2 |
| Profit before tax | 1.588 | -49 | -230 | 933 | -2.092 | 0 | 2.008 | 13.718 | -4.608 | -2.156 | -832 |
| Tax | 397 | -13 | 233 | -0 | -0 | -0 | 228 | 3.047 | -679 | -908 | -0 |
| Net profit | 1.191 | -36 | -463 | 1.554 | -2.467 | -3.087 | 1.780 | 10.672 | -3.929 | -1.248 | -832 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.554 | 15.775 | 15.577 | 15.763 | 15.553 | 15.571 | 27.059 | 42.051 | 40.093 | 5.991 | 5.481 |
| Equity | 1.271 | 1.235 | 892 | 2.299 | -31 | -2.521 | -969 | 9.703 | 5.775 | 4.526 | 3.694 |
| Long-term debt | 7.014 | 7.014 | 7.014 | 12.657 | 8.160 | 8.160 | 24.250 | 24.075 | 28.770 | 0 | 0 |
| Short-term debt | 6.969 | 7.266 | 7.530 | 557 | 7.273 | 9.780 | 3.778 | 5.299 | 3.254 | 1.465 | 1.787 |
| Total debt | 13.983 | 14.280 | 14.544 | 13.214 | 15.433 | 17.940 | 28.028 | 29.374 | 32.024 | 1.465 | 1.787 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2021 | — | — |
KH Management | Management | 2012 | — | — |
AB Management | Management | 2023 | — | — |
CI Management | Management | 2014 | — | — |
TF Management | Management | 2016 | — | — |
HB Unofficial title | Unofficial title | 2023 | — | — |
MW Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
JL Rungsted Ejendomme 3 ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Bøgfeldt | Management | 0 companies |
| Karsten Hagel | Management | 0 companies |
| Allan Brix Kronborg | Management | 0 companies |
| Carsten Iversen | Management | 0 companies |
| Thomas Falther | Management | 0 companies |
| Henrik Bernt Sanders | Unofficial title | 0 companies |
| Morten Wind Lindegaard | Management | 0 companies |