| Revenue | DKK 2,3M | -11% |
| EBITDA | DKK 93K | -74% |
| Net profit | DKK -97K | -291% |
| Total assets | DKK 2,1M | -11% |
| Equity | DKK 244K | -28% |
| Employees | 11 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -789 | — | 961 | 902 | 1.154 | 764 | 1.127 | 1.899 | 1.540 | 2.360 | 2.888 | 2.545 | 2.255 |
| Staff expenses | -535 | -0 | -904 | -701 | -556 | -596 | -688 | -889 | -1.497 | -2.259 | -2.239 | -2.187 | -2.162 |
| EBITDA | -214 | 0 | 58 | 201 | 598 | 168 | 439 | 1.009 | 95 | 101 | 612 | 358 | 93 |
| Depreciation & amort. | -20 | -0 | -50 | -21 | -39 | -42 | -57 | -151 | 26 | -125 | -115 | -139 | -152 |
| EBIT | -234 | 0 | 8 | 180 | 560 | 126 | 382 | 859 | 69 | -24 | 497 | 219 | -59 |
| Net financials | -1 | 0 | -1 | -15 | -0 | 11 | 4 | -92 | -21 | -94 | -261 | -154 | -65 |
| Profit before tax | -233 | 0 | 7 | 164 | 559 | 137 | 386 | 767 | 48 | -118 | 236 | 66 | -124 |
| Tax | -56 | -0 | -2 | 47 | 135 | 34 | 83 | 170 | 13 | -22 | 65 | 15 | -27 |
| Net profit | -177 | 0 | 9 | 117 | 424 | 103 | 302 | 597 | 35 | -96 | 171 | 50 | -97 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 461 | 0 | 718 | 847 | 1.407 | 1.483 | 1.584 | 2.297 | 2.682 | 8.060 | 4.142 | 2.314 | 2.069 |
| Equity | 257 | 0 | 442 | 509 | 883 | 934 | 383 | 980 | 115 | 119 | 290 | 340 | 244 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64 | 16 | 0 |
| Short-term debt | -197 | 0 | 270 | 322 | 513 | 536 | 1.199 | 1.306 | 2.526 | 7.920 | 3.767 | 1.937 | 1.825 |
| Total debt | -197 | 0 | 270 | 322 | 513 | 536 | 1.199 | 1.306 | 2.526 | 7.920 | 3.831 | 1.953 | 1.825 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Allan Møller Holding ApS | Company | 50.0% | 50.0% | 2025 |
N.O.M. Holding ApS | Company | 25.0% | 25.0% | 2025 |
Holding Trane ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Møller | Chief Executive Officer | 0 companies |