| Revenue | DKK 3,1M | +9% |
| EBITDA | DKK 195K | +111% |
| Net profit | DKK 142K | +166% |
| Total assets | DKK 1M | -3% |
| Equity | DKK 521K | +9% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.348 | 3.132 | 2.797 | 2.845 | 3.092 |
| Staff expenses | -2.339 | -2.950 | -2.715 | -2.753 | -2.898 |
| EBITDA | 9 | 182 | 82 | 92 | 195 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 182 | 82 | 92 | 195 |
| Net financials | 138 | -21 | -8 | -18 | -7 |
| Profit before tax | 147 | 161 | 74 | 75 | 187 |
| Tax | 37 | 41 | 19 | 21 | 45 |
| Net profit | 111 | 120 | 55 | 53 | 142 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.325 | 967 | 988 | 1.077 | 1.048 |
| Equity | 251 | 370 | 425 | 478 | 521 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.074 | 597 | 563 | 598 | 528 |
| Total debt | 1.074 | 597 | 563 | 598 | 528 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KF Founder | Founder | 2012 |
CE Management | Management | 2023 |
| Former (1) | ||
KB Chief Executive Officer | Chief Executive Officer | 2014 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Frobenius | Founder | 0 companies |
| Karen Birgitte Frobenius | Chief Executive Officer | 0 companies |
| Claus Erik Carl Flach | Management | 0 companies |