| Revenue | DKK 12,8M | +13% |
| EBITDA | DKK 2,7M | -27% |
| Net profit | DKK 2,1M | -24% |
| Total assets | DKK 19,2M | +25% |
| Equity | DKK 9,9M | +26% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -7 | -9 | -19 | -4 | -5 | -6 | -5 | 27 | 1.787 | 7.465 | 15.802 | 11.367 | 12.818 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -222 | -2.738 | -5.138 | -10.403 | -7.702 | -10.146 |
| EBITDA | -20 | -7 | -9 | -19 | -4 | -5 | -6 | -5 | -195 | -951 | 2.327 | 5.398 | 3.666 | 2.672 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -70 | -72 | -93 | -41 | -39 |
| EBIT | -20 | -7 | -9 | -19 | -4 | -5 | -6 | -5 | -196 | -1.021 | 2.255 | 5.305 | 3.625 | 2.633 |
| Net financials | 612 | 1.811 | 3.120 | 976 | -1 | -1 | -0 | -0 | -0 | -2 | -12 | -2 | -85 | 31 |
| Profit before tax | 592 | 1.804 | 3.110 | 957 | -5 | -6 | -6 | -5 | -196 | -1.023 | 2.244 | 5.303 | 3.540 | 2.664 |
| Tax | -0 | -0 | -0 | -0 | -1 | -1 | -1 | -1 | -43 | -225 | 502 | 1.145 | 804 | 585 |
| Net profit | 592 | 1.804 | 3.110 | 957 | -4 | -5 | -5 | -4 | -154 | -798 | 1.742 | 4.158 | 2.736 | 2.078 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.342 | 10.771 | 13.767 | 212 | 197 | 193 | 194 | 195 | 939 | 3.203 | 10.449 | 19.529 | 15.426 | 19.223 |
| Equity | 7.322 | 8.793 | 9.539 | 196 | 192 | 188 | 183 | 179 | 26 | -773 | 969 | 5.127 | 7.863 | 9.942 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 43 | 44 | 46 | 47 | 50 |
| Short-term debt | 20 | 1.978 | 4.228 | 16 | 5 | 5 | 11 | 16 | 868 | 3.364 | 8.219 | 12.159 | 5.000 | 7.597 |
| Total debt | 20 | 1.978 | 4.228 | 16 | 5 | 5 | 11 | 16 | 889 | 3.406 | 8.263 | 12.205 | 5.047 | 7.647 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Management | Management | 2011 | — | — |
NH Founder | Founder | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kjellerup Group A/S | Company | 100.0% | 100.0% | 2021 |
KJELLERUP VVS A/S | Company | 100.0% | 100.0% | 2020 |
EGHOLM BENDZ HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Egholm Bendz | Management | 0 companies |
| Niels Hoberg Olesen | Founder | 0 companies |
| Mathias Ringsted Grüner | Board of Directors | 0 companies |
| Niels Meidahl | Board of Directors | 0 companies |
| Mathias Egholm Bendz | Board of Directors | 0 companies |
| Jesper Lynge Jensen | Board of Directors | 0 companies |
| Peter Frandsen | Chairman | 0 companies |