| Revenue | DKK 3,6M | +3% |
| EBITDA | DKK 2,2M | +0% |
| Net profit | DKK 1,7M | -2% |
| Total assets | DKK 3,9M | +0% |
| Equity | DKK 1,8M | -2% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.174 | 1.607 | — | 1.908 | 2.199 | 2.328 | 1.699 | 2.038 | 2.395 | 3.159 | 3.295 | 3.474 | 3.583 |
| Staff expenses | -53 | -109 | -0 | -459 | -586 | -779 | -1.078 | -689 | -809 | -1.066 | -1.114 | -1.288 | -1.397 |
| EBITDA | -2.121 | 1.497 | 0 | 1.449 | 1.613 | 1.549 | 622 | 1.349 | 1.586 | 2.094 | 2.181 | 2.186 | 2.187 |
| Depreciation & amort. | -0 | -0 | -0 | -31 | -31 | -20 | -76 | -38 | -67 | -71 | -13 | -8 | -8 |
| EBIT | -2.121 | 1.497 | 0 | 1.418 | 1.582 | 1.529 | 545 | 1.311 | 1.519 | 2.022 | 2.168 | 2.178 | 2.179 |
| Net financials | -2 | -2 | 0 | -0 | 0 | -0 | -7 | -4 | -22 | -36 | -24 | 4 | -38 |
| Profit before tax | -2.122 | 1.495 | 0 | 1.418 | 1.582 | 1.529 | 538 | 1.306 | 1.497 | 1.986 | 2.144 | 2.182 | 2.142 |
| Tax | -532 | 367 | -0 | 312 | 348 | 336 | 119 | 287 | 333 | 436 | 475 | 482 | 479 |
| Net profit | -1.591 | 1.128 | 0 | 1.106 | 1.234 | 1.192 | 419 | 1.019 | 1.164 | 1.550 | 1.669 | 1.701 | 1.662 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.381 | 0 | 0 | 2.025 | 2.322 | 2.224 | 1.027 | 2.233 | 2.598 | 3.457 | 3.329 | 3.924 | 3.911 |
| Equity | 1.671 | 0 | 0 | 1.226 | 1.355 | 1.317 | 544 | 1.144 | 1.289 | 1.675 | 1.794 | 1.825 | 1.787 |
| Long-term debt | -537 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -174 | 0 | 0 | 800 | 968 | 905 | 481 | 1.089 | 1.310 | 1.782 | 1.534 | 2.099 | 2.124 |
| Total debt | -710 | 0 | 0 | 800 | 968 | 905 | 481 | 1.089 | 1.310 | 1.782 | 1.534 | 2.099 | 2.124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Management | Management | 2025 | — | — |
MH Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P-M Group ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Rosenkvist Christensen | Management | 0 companies |
| Mikael Horsmann | Management | 0 companies |