| Revenue | DKK 2,4M | +12% |
| EBITDA | DKK 2M | +65% |
| Net profit | DKK 964K | +69% |
| Total assets | DKK 28,9M | +5% |
| Equity | DKK 14M | +7% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | 30 | 63 | 101 | 391 | 798 | 686 | 891 | 1.119 | 1.073 | 2.177 | 2.443 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -237 | -465 | -284 | -527 | -548 | -561 | -581 | -675 |
| EBITDA | -9 | -9 | 30 | 63 | 698 | 1.195 | 2.703 | -414 | 1.862 | 1.165 | 707 | 1.238 | 2.046 |
| Depreciation & amort. | -0 | -0 | 6 | -0 | -0 | -68 | -11 | -7 | -11 | -17 | -11 | -6 | -23 |
| EBIT | -9 | -9 | 24 | 63 | 698 | 1.127 | 2.692 | -421 | 1.851 | 1.149 | 696 | 1.232 | 2.023 |
| Net financials | 0 | 28 | -4 | -20 | -85 | -240 | -252 | -448 | -415 | -645 | -348 | -500 | -729 |
| Profit before tax | -9 | 18 | 20 | 43 | 613 | 887 | 2.440 | -869 | 1.435 | 504 | 348 | 732 | 1.294 |
| Tax | -0 | 3 | 6 | 4 | 156 | 215 | 539 | -246 | 319 | 98 | 34 | 161 | 330 |
| Net profit | -9 | 15 | 14 | 39 | 457 | 672 | 1.901 | -623 | 1.117 | 406 | 314 | 571 | 964 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 76 | 420 | 1.118 | 1.269 | 8.810 | 17.366 | 23.081 | 21.876 | 28.543 | 28.677 | 26.697 | 27.374 | 28.857 |
| Equity | 71 | 85 | 100 | 260 | 717 | 1.388 | 11.210 | 10.587 | 11.704 | 12.110 | 12.424 | 12.995 | 13.959 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.824 | 5.382 | 8.964 | 17.954 | 24.673 | 11.304 | 10.999 | 10.859 | 12.687 |
| Short-term debt | 5 | 335 | 1.011 | 964 | 5.081 | 10.193 | 1.942 | 1.417 | 3.268 | 4.319 | 2.360 | 2.658 | 1.223 |
| Total debt | 5 | 335 | 1.011 | 964 | 7.906 | 15.574 | 10.906 | 19.372 | 27.942 | 15.623 | 13.360 | 13.517 | 13.910 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LGP INVEST ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Gram Pedersen | Management | 0 companies |
| Randi Birgitte Pedersen | Chairman | 0 companies |
| Nickolai Gram Pedersen | Board of Directors | 0 companies |
| Anders Gram Pedersen | Board of Directors | 0 companies |