| Revenue | DKK -9K | — |
| EBITDA | DKK -9K | -18% |
| Net profit | DKK 642K | +36% |
| Total assets | DKK 3,1M | +25% |
| Equity | DKK 3,1M | +26% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 381 | — | — | 271 | -12 | -9 | -5 | -7 | 0 | 0 | 0 | 0 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 371 | -10 | 597 | 271 | -12 | -9 | -5 | -7 | -15 | -15 | -12 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 371 | -10 | 597 | 271 | -12 | -9 | -5 | -7 | -15 | -15 | -12 | -7 | -9 |
| Net financials | -2 | 434 | 607 | 318 | -366 | -214 | 308 | 175 | 463 | -91 | 118 | 520 | 653 |
| Profit before tax | 369 | 424 | 595 | 306 | -378 | -223 | 303 | 168 | 448 | -106 | 106 | 512 | 644 |
| Tax | -3 | -3 | -3 | 6 | -0 | -2 | -0 | -0 | -0 | -0 | 8 | 42 | 2 |
| Net profit | 372 | 427 | 598 | 300 | -378 | -222 | 303 | 168 | 448 | -106 | 99 | 471 | 642 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.163 | 1.125 | 1.721 | 2.016 | 1.432 | 1.208 | 1.503 | 1.644 | 2.013 | 1.914 | 2.021 | 2.515 | 3.138 |
| Equity | 452 | 879 | 1.383 | 1.653 | 1.291 | 1.006 | 1.336 | 1.497 | 1.953 | 1.879 | 1.975 | 2.425 | 3.056 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 38 | 0 |
| Short-term debt | 711 | 246 | 338 | 363 | 141 | 202 | 167 | 147 | 59 | 35 | 40 | 53 | 82 |
| Total debt | 711 | 246 | 338 | 363 | 141 | 202 | 167 | 147 | 59 | 35 | 47 | 91 | 82 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|