| Revenue | DKK 744K | -22% |
| EBITDA | DKK -10K | +70% |
| Net profit | DKK -174K | +5% |
| Total assets | DKK 2M | +20% |
| Equity | DKK 18K | -91% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -401 | — | — | 879 | 1.268 | 1.950 | 2.140 | 2.731 | 1.106 | 626 | 1.253 | 950 | 744 |
| Staff expenses | -0 | -0 | -0 | -0 | -186 | -476 | -490 | -595 | -654 | -811 | -813 | -982 | -753 |
| EBITDA | 162 | 0 | 0 | 268 | 12 | 156 | 345 | 145 | 452 | -184 | 397 | -32 | -10 |
| Depreciation & amort. | -101 | -0 | -0 | -131 | -195 | -199 | -204 | -209 | -201 | -140 | -28 | -74 | -84 |
| EBIT | 61 | 0 | 0 | 137 | -182 | -42 | 141 | -64 | 251 | -324 | 369 | -105 | -94 |
| Net financials | -40 | 0 | 0 | -30 | -53 | -67 | -60 | -48 | -47 | -40 | -45 | -78 | -80 |
| Profit before tax | 101 | 0 | 0 | 107 | -236 | -109 | 80 | -112 | 205 | -365 | 324 | -183 | -174 |
| Tax | 26 | -0 | -0 | 24 | -51 | 7 | 54 | -0 | 11 | -0 | -0 | -0 | -0 |
| Net profit | 76 | 0 | 0 | 83 | -185 | -116 | 26 | -112 | 193 | -365 | 324 | -183 | -174 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 976 | 0 | 0 | 1.120 | 1.743 | 1.982 | 1.706 | 1.822 | 2.035 | 1.236 | 1.526 | 1.670 | 2.007 |
| Equity | 74 | 0 | 0 | 309 | 124 | 8 | 34 | 222 | 416 | 51 | 375 | 192 | 18 |
| Long-term debt | -542 | 0 | 0 | 51 | 769 | 553 | 325 | 92 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -360 | 0 | 0 | 717 | 851 | 1.422 | 1.348 | 1.507 | 1.620 | 1.185 | 1.151 | 1.478 | 1.989 |
| Total debt | -902 | 0 | 0 | 768 | 1.619 | 1.975 | 1.672 | 1.599 | 1.620 | 1.185 | 1.151 | 1.478 | 1.989 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NEB HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Ejnar Rytter | Management | 0 companies |