| Revenue | DKK -14K | +25% |
| EBITDA | DKK -14K | -25% |
| Net profit | DKK 795K | -42% |
| Total assets | DKK 7,8M | +8% |
| Equity | DKK 7,2M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -8 | -9 | -8 | -11 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -8 | -9 | -8 | -11 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -8 | -9 | -8 | -11 | -14 |
| Net financials | 398 | 251 | 68 | 16 | -143 | 392 | 821 | 1.005 | 321 | 786 | 778 | 1.388 | 811 |
| Profit before tax | 394 | 245 | 61 | 10 | -150 | 385 | 814 | 998 | 314 | 777 | 769 | 1.377 | 797 |
| Tax | -0 | -0 | -0 | -0 | -6 | -3 | -2 | -2 | -5 | -4 | -23 | -0 | 3 |
| Net profit | 394 | 245 | 61 | 10 | -144 | 388 | 816 | 1.000 | 319 | 781 | 792 | 1.377 | 795 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.331 | 1.566 | 1.614 | 1.610 | 1.952 | 2.218 | 2.945 | 4.138 | 4.183 | 4.578 | 5.316 | 7.197 | 7.774 |
| Equity | 1.327 | 1.524 | 1.536 | 1.496 | 1.352 | 1.740 | 2.503 | 3.449 | 3.713 | 4.438 | 5.172 | 6.491 | 7.224 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 42 | 77 | 114 | 600 | 478 | 442 | 689 | 470 | 140 | 143 | 707 | 550 |
| Total debt | 4 | 42 | 77 | 114 | 600 | 478 | 442 | 689 | 470 | 140 | 143 | 707 | 550 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|