| Revenue | DKK -54K | +27% |
| EBITDA | DKK -134K | -9% |
| Net profit | DKK 517K | -86% |
| Total assets | DKK 16,7M | +3% |
| Equity | DKK 15,6M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -9 | -17 | -30 | -24 | -18 | -40 | -42 | -44 | -55 | -60 | -46 | -42 | -54 |
| Staff expenses | -0 | -0 | -60 | -60 | -60 | -80 | -80 | -80 | -80 | -80 | -80 | -80 | -80 | -80 |
| EBITDA | -29 | -9 | -77 | -90 | -84 | -98 | -120 | -122 | -124 | -135 | -140 | -126 | -122 | -134 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -9 | -77 | -90 | -84 | -98 | -120 | -122 | -124 | -135 | -140 | -126 | -122 | -134 |
| Net financials | 413 | 315 | 349 | 613 | 796 | 941 | 532 | 1.146 | 1.161 | 1.994 | -680 | 1.471 | 3.799 | 796 |
| Profit before tax | 384 | 306 | 272 | 523 | 712 | 843 | 411 | 1.024 | 1.037 | 1.859 | -820 | 1.345 | 3.677 | 663 |
| Tax | 64 | 67 | 62 | 41 | 39 | 63 | 41 | 67 | 22 | 202 | -0 | -0 | 86 | 146 |
| Net profit | 320 | 239 | 210 | 482 | 673 | 780 | 370 | 957 | 1.015 | 1.657 | -820 | 1.345 | 3.591 | 517 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.318 | 6.558 | 6.912 | 7.612 | 8.333 | 8.721 | 9.396 | 9.368 | 11.572 | 13.996 | 13.135 | 14.622 | 16.215 | 16.696 |
| Equity | 6.013 | 6.152 | 6.262 | 6.643 | 7.216 | 7.896 | 8.163 | 9.014 | 9.921 | 11.467 | 10.534 | 11.765 | 15.238 | 15.632 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 305 | 406 | 650 | 968 | 1.117 | 824 | 1.233 | 354 | 1.651 | 2.529 | 2.601 | 2.857 | 978 | 1.064 |
| Total debt | 305 | 406 | 650 | 968 | 1.117 | 824 | 1.233 | 354 | 1.651 | 2.529 | 2.601 | 2.857 | 978 | 1.064 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|