| Revenue | DKK -68K | +18% |
| EBITDA | DKK -128K | -9% |
| Net profit | DKK 735K | -82% |
| Total assets | DKK 15,9M | +4% |
| Equity | DKK 15,6M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -11 | -16 | -22 | -31 | -41 | -30 | -40 | -43 | -54 | -53 | -48 | -58 | -68 |
| Staff expenses | -0 | -0 | -60 | -60 | -60 | -60 | -60 | -60 | -60 | -60 | -60 | -60 | -60 | -60 |
| EBITDA | -29 | -11 | -76 | -82 | -91 | -101 | -90 | -100 | -103 | -114 | -113 | -108 | -118 | -128 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -11 | -76 | -82 | -91 | -101 | -90 | -100 | -103 | -114 | -113 | -108 | -118 | -128 |
| Net financials | 413 | 305 | 338 | 584 | 780 | 931 | 504 | 1.136 | 1.223 | 1.704 | -551 | 1.195 | 4.500 | 1.071 |
| Profit before tax | 384 | 295 | 262 | 502 | 690 | 830 | 414 | 1.036 | 1.120 | 1.590 | -664 | 1.086 | 4.382 | 943 |
| Tax | 64 | 64 | 60 | 36 | 34 | 61 | 42 | 70 | 40 | 143 | -0 | -0 | 219 | 208 |
| Net profit | 320 | 230 | 202 | 466 | 655 | 770 | 372 | 966 | 1.080 | 1.447 | -664 | 1.086 | 4.163 | 735 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.055 | 6.181 | 6.341 | 6.693 | 7.244 | 7.937 | 8.209 | 9.097 | 9.538 | 10.903 | 10.031 | 11.038 | 15.298 | 15.875 |
| Equity | 6.013 | 6.143 | 6.245 | 6.611 | 7.166 | 7.836 | 8.104 | 8.964 | 9.394 | 10.731 | 9.954 | 10.926 | 14.971 | 15.584 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 37 | 95 | 82 | 77 | 101 | 105 | 132 | 144 | 172 | 77 | 112 | 327 | 291 |
| Total debt | 42 | 37 | 95 | 82 | 77 | 101 | 105 | 132 | 144 | 172 | 77 | 112 | 327 | 291 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|