| Revenue | DKK 502K | +43% |
| EBITDA | DKK 502K | +43% |
| Net profit | DKK 376K | +73% |
| Total assets | DKK 3,6M | +2% |
| Equity | DKK 2,3M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 138 | 251 | 250 | 351 | 408 | 379 | 157 | 383 | 382 | 329 | 525 | 456 | 351 | 502 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 49 | 230 | 247 | 357 | 414 | 379 | 157 | 383 | 382 | 329 | 525 | 456 | 351 | 502 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -55 | -9 |
| EBIT | 49 | 230 | 247 | 357 | 414 | 379 | 157 | 383 | 382 | 329 | 525 | 406 | 296 | 493 |
| Net financials | -29 | -75 | -71 | -71 | -81 | -59 | -34 | -34 | -35 | -35 | -27 | -40 | -18 | -10 |
| Profit before tax | 20 | 156 | 176 | 285 | 333 | 320 | 122 | 350 | 347 | 293 | 498 | 366 | 278 | 482 |
| Tax | 14 | 37 | 41 | 64 | 72 | 59 | 27 | 77 | 76 | 65 | 110 | 81 | 61 | 106 |
| Net profit | 6 | 118 | 134 | 221 | 261 | 261 | 96 | 273 | 271 | 229 | 389 | 286 | 217 | 376 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.876 | 3.469 | 3.663 | 3.413 | 3.701 | 3.195 | 3.195 | 3.195 | 3.200 | 3.196 | 3.286 | 3.477 | 3.563 | 3.624 |
| Equity | 606 | 1.304 | 1.438 | 1.421 | 1.261 | 1.261 | 1.096 | 1.273 | 1.271 | 1.229 | 1.389 | 1.675 | 1.892 | 2.268 |
| Long-term debt | 1.749 | 1.703 | 1.638 | 1.561 | 1.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.489 | 412 | 516 | 339 | 845 | 1.789 | 1.957 | 1.756 | 1.740 | 1.756 | 1.664 | 1.543 | 1.391 | 1.046 |
| Total debt | 3.238 | 2.115 | 2.153 | 1.900 | 2.326 | 1.789 | 1.957 | 1.756 | 1.740 | 1.756 | 1.664 | 1.543 | 1.391 | 1.046 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 2014 | — | — |
JM Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PENGESKABET ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Juul Buskbjerg | Audit | 0 companies |
| Jef Martin Jefsen | Management | 0 companies |