| Revenue | DKK -43K | -85% |
| EBITDA | DKK -43K | +85% |
| Net profit | DKK 3,7M | +90% |
| Total assets | DKK 6,4M | +38% |
| Equity | DKK 3,4M | +301% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -2 | -6 | -16 | -10 | -10 | -11 | -15 | -11 | -12 | -177 | -37 | -283 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -396 | -2 | -6 | -16 | -10 | -10 | -11 | -15 | -11 | -12 | -177 | -37 | -283 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -396 | -2 | -6 | -16 | -10 | -10 | -11 | -15 | -11 | -12 | -177 | -37 | -283 | -43 |
| Net financials | 79 | 70 | -176 | -690 | -965 | -97 | -45 | -452 | -34 | 515 | -20 | 740 | 2.208 | 3.649 |
| Profit before tax | -317 | 67 | -182 | -706 | -975 | -107 | -56 | -467 | -44 | 503 | -198 | 704 | 1.926 | 3.607 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -54 |
| Net profit | -317 | 67 | -182 | -706 | -975 | -107 | -56 | -467 | -44 | 503 | -198 | 704 | 1.926 | 3.661 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 136 | 574 | 653 | 531 | 193 | 127 | 100 | 115 | 636 | 637 | 1.782 | 4.631 | 6.394 |
| Equity | -237 | -112 | -300 | -361 | -1.347 | -1.453 | -1.509 | -1.976 | -2.021 | -1.517 | -1.771 | -1.067 | 858 | 3.441 |
| Long-term debt | 220 | 120 | 70 | 20 | 0 | 0 | 0 | 150 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 128 | 804 | 994 | 1.877 | 1.646 | 1.636 | 1.926 | 2.136 | 2.153 | 2.318 | 2.574 | 3.773 | 2.952 |
| Total debt | 234 | 248 | 874 | 1.014 | 1.877 | 1.646 | 1.636 | 2.076 | 2.136 | 2.153 | 2.318 | 2.574 | 3.773 | 2.952 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|