| Revenue | DKK 355K | -41% |
| EBITDA | DKK 807K | +1084% |
| Net profit | DKK 302K | +571% |
| Total assets | DKK 247K | -11% |
| Equity | DKK 168K | +225% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 634 | 110 | -112 | 864 | 885 | 746 | 767 | 596 | 234 | 599 | 355 |
| Staff expenses | -532 | -0 | -0 | -902 | -672 | -683 | -758 | -643 | -346 | -681 | -368 |
| EBITDA | 103 | 110 | -112 | -38 | 213 | 63 | 9 | -46 | -111 | -82 | 807 |
| Depreciation & amort. | -92 | -75 | -76 | -75 | -78 | -55 | -52 | -0 | -0 | -0 | 410 |
| EBIT | 11 | 35 | -187 | -113 | 135 | 8 | -43 | -46 | -111 | -82 | 397 |
| Net financials | -44 | -19 | -16 | -11 | -9 | -3 | -1 | -0 | -3 | -0 | -7 |
| Profit before tax | -33 | 91 | -203 | -123 | 126 | 5 | -44 | -46 | -114 | -82 | 390 |
| Tax | -0 | 21 | -44 | -27 | 28 | 2 | -9 | -10 | -25 | -18 | 88 |
| Net profit | -33 | 71 | -158 | -97 | 98 | 3 | -34 | -37 | -89 | -64 | 302 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 529 | 611 | 454 | 418 | 623 | 331 | 267 | 291 | 271 | 277 | 247 |
| Equity | 174 | 245 | 86 | -11 | 87 | 90 | 56 | 19 | -70 | -134 | 168 |
| Long-term debt | 167 | 132 | 86 | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 188 | 234 | 282 | 393 | 536 | 241 | 211 | 272 | 341 | 411 | 79 |
| Total debt | 355 | 367 | 368 | 429 | 536 | 241 | 211 | 272 | 341 | 411 | 79 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Unofficial title | Unofficial title | 2025 | — | — |
MS Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Robert Andersen | Unofficial title | 0 companies |
| Michael Standland | Management | 0 companies |