| Revenue | DKK 4,8M | -66% |
| EBITDA | DKK -9,3M | -333% |
| Net profit | DKK -6,1M | -612% |
| Total assets | DKK 24,9M | -16% |
| Equity | DKK 8,8M | -43% |
| Employees | 11 | — |
| Item | 2012 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21.440 | 41.069 | 35.973 | 33.291 | 27.179 | 31.421 | 23.234 | 15.688 | 14.196 | 4.799 |
| Staff expenses | -23.444 | -33.346 | -33.426 | -32.542 | -27.111 | -32.891 | -31.482 | -27.842 | -16.345 | -14.094 |
| EBITDA | 5.351 | 7.723 | 2.547 | 750 | 68 | -1.470 | -8.248 | -12.154 | -2.149 | -9.295 |
| Depreciation & amort. | -0 | -1.159 | -997 | -478 | -241 | -327 | -277 | -169 | -23 | -0 |
| EBIT | 5.351 | 6.564 | 1.551 | 272 | -173 | -1.797 | -8.525 | -12.323 | -2.172 | -9.295 |
| Net financials | 2.223 | -2.530 | 3.287 | 1.682 | 1.600 | 1.492 | 1.089 | 930 | 967 | 1.262 |
| Profit before tax | 7.574 | 4.034 | 4.838 | 1.954 | 1.427 | -305 | -7.436 | -11.393 | -1.205 | -8.033 |
| Tax | 1.301 | 1.586 | 154 | 95 | 80 | -406 | -2.015 | -2.692 | -353 | -1.970 |
| Net profit | 6.274 | 2.448 | 4.684 | 1.858 | 1.347 | 101 | -5.421 | -8.701 | -852 | -6.063 |
| Item | 2012 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.109 | 28.244 | 25.833 | 32.280 | 30.464 | 34.768 | 23.541 | 36.112 | 29.645 | 24.943 |
| Equity | 9.402 | 10.142 | 14.665 | 19.952 | 21.099 | 22.304 | 11.440 | 16.758 | 15.267 | 8.760 |
| Long-term debt | 0 | 782 | 489 | 90 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17.648 | 15.385 | 8.540 | 12.238 | 9.365 | 12.465 | 12.101 | 19.354 | 14.378 | 16.183 |
| Total debt | 17.648 | 16.167 | 9.030 | 12.328 | 9.365 | 12.465 | 12.101 | 19.354 | 14.378 | 16.183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2012 | — | — |
SE Management | Management | 2012 | — | — |
HJ Management | Management | 2023 | — | — |
JL Management | Management | 2021 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALLER MEDIA A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Svend Erik Baadsgaard | Management | 0 companies |
| Heine Jørgensen | Management | 0 companies |
| Jeppe Lyhne Veddinge | Management | 0 companies |
| Annette Bach | Chief Executive Officer | 0 companies |
| Lars Sander Matjeka | Chairman | 0 companies |
| Per Einar Engh Halvorsen | Board of Directors | 0 companies |
| Hans Houlind | Chairman | 0 companies |
| Martin Mejrsk Kähler Tørnes | Board of Directors | 0 companies |
| Bente Klemetsdal | Board of Directors | 0 companies |
| Rolf Hanche-Olsen | Deputy Chairman | 0 companies |
| Pål Thore Krosby | Deputy Chairman | 0 companies |
| Jesper Ulsø | Chairman | 0 companies |
| Søren Schønberg Henriksen | Board of Directors | 0 companies |
| Andreas Hansen | Chairman | 0 companies |
| Henning Millard | Board of Directors | 0 companies |
| Morten Krüger | Deputy Chairman | 0 companies |
| Charlotte Nini Riparbelli | Chairman | 0 companies |
| Kristian Lautrup-Nielsen | Board of Directors | 0 companies |