| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 234K | -56% |
| Total assets | DKK 380K | -50% |
| Equity | DKK 314K | -48% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net financials | 0 | 805 | 281 | 201 | 401 | 750 | 115 | 533 | 688 | 0 | 270 | 577 | 678 | 300 |
| Profit before tax | — | 805 | 281 | 201 | 401 | 750 | 115 | 533 | 688 | 0 | 270 | 577 | 678 | 300 |
| Tax | -0 | 201 | 69 | 47 | 88 | 165 | 25 | 117 | 151 | -0 | 59 | 127 | 149 | 66 |
| Net profit | — | 604 | 212 | 154 | 313 | 585 | 90 | 416 | 537 | 0 | 210 | 450 | 529 | 234 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 379 | 885 | 361 | 281 | 481 | 830 | 195 | 613 | 768 | 80 | 350 | 657 | 758 | 380 |
| Equity | 304 | 684 | 292 | 234 | 393 | 665 | 170 | 496 | 617 | 80 | 290 | 530 | 609 | 314 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75 | 201 | 69 | 47 | 88 | 165 | 25 | 117 | 151 | 0 | 59 | 127 | 149 | 66 |
| Total debt | 75 | 201 | 69 | 47 | 88 | 165 | 25 | 117 | 151 | 0 | 59 | 127 | 149 | 66 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2012 | — | — |
CS Management | Management | 2012 | — | — |
MT Management | Management | 2021 | — | — |
PL Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bo Jørgensen | Management | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Morten Tveit | Management | 0 companies |
| Peter Leon Levin | Management | 0 companies |
| Damien O'Brien | Board of Directors | 0 companies |
| Inge Kirstine Berneke | Board of Directors | 0 companies |
| Marie Grønnegaard Christensen | Board of Directors | 0 companies |
| Martin Nordestgaard Knudsen | Board of Directors | 0 companies |
| Christian Kudzielka Fischer | Board of Directors | 0 companies |
| Henrik Aagaard | Board of Directors | 0 companies |
| Thomas Christian Rosetzsky Wamberg | Board of Directors | 0 companies |