| Revenue | DKK 2,3M | +292% |
| EBITDA | DKK 423K | +342% |
| Net profit | DKK 277K | +2783% |
| Total assets | DKK 885K | +70% |
| Equity | DKK 27K | +111% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -52 | 1.672 | 1.502 | 314 | 524 | 184 | 721 | 750 | 221 | -22 | 380 | 1.455 | -81 | 580 | 2.272 |
| Staff expenses | -605 | -752 | -960 | -925 | -862 | -723 | -659 | -516 | -302 | -54 | -400 | -915 | -420 | -485 | -1.850 |
| EBITDA | -656 | 920 | 541 | -611 | -338 | -539 | 62 | 235 | -80 | -76 | -20 | 480 | -501 | 96 | 423 |
| Depreciation & amort. | 21 | -38 | -38 | -38 | -38 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -678 | 882 | 504 | -649 | -375 | -555 | 62 | 235 | -80 | -76 | -20 | 480 | -501 | 96 | 423 |
| Net financials | -17 | -43 | -30 | -20 | -22 | -14 | -41 | -28 | -21 | -5 | -30 | -55 | -57 | -82 | -61 |
| Profit before tax | -695 | 839 | 473 | -669 | -398 | -569 | 21 | 207 | -101 | -81 | -50 | 425 | -558 | 14 | 362 |
| Tax | -0 | 51 | 119 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -246 | -120 | 4 | 84 |
| Net profit | -695 | 789 | 355 | -658 | -398 | -569 | 21 | 207 | -101 | -81 | -50 | 670 | -438 | 10 | 277 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 397 | 1.587 | 1.864 | 915 | 265 | 15 | 383 | 226 | 10 | 61 | 394 | 858 | 486 | 522 | 885 |
| Equity | -145 | 394 | 749 | 90 | 80 | -489 | -468 | -261 | -363 | -443 | -493 | 177 | -260 | -251 | 27 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 541 | 1.176 | 1.105 | 825 | 185 | 504 | 851 | 488 | 373 | 504 | 887 | 680 | 747 | 772 | 858 |
| Total debt | 541 | 1.176 | 1.105 | 825 | 185 | 504 | 851 | 488 | 373 | 504 | 887 | 680 | 747 | 772 | 858 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CCC invest ApS | Company | 33.3% | 33.3% | 2024 |
Bechers ApS | Company | 33.3% | 33.3% | 2024 |
JCW HOLDING ApS | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cato Castro Christensen | Management | 0 companies |
| Carsten Toxværd Østergaard | Chairman | 0 companies |
| Jesper Carl Winter | Board of Directors | 0 companies |
| Martin Bech | Chairman | 0 companies |
| Henrik Olesen | Chairman | 0 companies |