| Revenue | DKK 5,2M | +22% |
| EBITDA | DKK 2,6M | +28% |
| Net profit | DKK 2M | +33% |
| Total assets | DKK 3,8M | +25% |
| Equity | DKK 2,5M | +25% |
| Employees | 8 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 667 | 1.052 | 1.166 | 1.495 | 1.867 | 2.053 | 2.470 | 2.802 | 2.681 | 2.797 | 3.702 | 4.273 | 5.199 |
| Staff expenses | -651 | -658 | -811 | -1.026 | -1.187 | -1.190 | -1.287 | -1.426 | -1.667 | -1.705 | -1.838 | -2.236 | -2.586 |
| EBITDA | 16 | 394 | 355 | 469 | 680 | 833 | 1.184 | 1.376 | 1.014 | 1.093 | 1.863 | 2.036 | 2.613 |
| Depreciation & amort. | 19 | 42 | 27 | -37 | -26 | -23 | -91 | -72 | -77 | -68 | -87 | -57 | -16 |
| EBIT | -2 | 351 | 328 | 432 | 654 | 810 | 1.093 | 1.304 | 937 | 1.025 | 1.776 | 1.979 | 2.596 |
| Net financials | -3 | -0 | -1 | -0 | -0 | -0 | -0 | -3 | -7 | -6 | -14 | -34 | -12 |
| Profit before tax | -5 | 351 | 327 | 432 | 654 | 810 | 1.092 | 1.301 | 930 | 1.018 | 1.762 | 1.945 | 2.584 |
| Tax | -0 | 88 | 76 | 96 | 145 | 179 | 240 | 294 | 206 | 230 | 399 | 435 | 581 |
| Net profit | -5 | 264 | 251 | 335 | 508 | 631 | 852 | 1.006 | 724 | 788 | 1.363 | 1.510 | 2.003 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 305 | 788 | 1.065 | 1.280 | 1.538 | 1.916 | 2.090 | 2.452 | 2.304 | 2.342 | 3.180 | 3.073 | 3.837 |
| Equity | 81 | 345 | 386 | 421 | 930 | 1.059 | 1.311 | 1.468 | 1.186 | 1.254 | 1.831 | 1.982 | 2.485 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64 | 77 | 81 | 81 | 429 | 539 |
| Short-term debt | 224 | 443 | 679 | 859 | 609 | 856 | 778 | 921 | 1.041 | 1.007 | 1.267 | 662 | 775 |
| Total debt | 224 | 443 | 679 | 859 | 609 | 856 | 778 | 985 | 1.118 | 1.088 | 1.349 | 1.091 | 1.314 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JNJP HOLDING ApS | Company | 66.7% | 66.7% | 2014 |
LEON C HOLDING ApS | Company | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Nedenskov Jørgensen | Management | 0 companies |
| Leon Clausen | Chairman | 0 companies |
| Jacob Neergaard Pedersen | Board of Directors | 0 companies |