| Revenue | DKK 17K | +247% |
| EBITDA | DKK 17K | +247% |
| Net profit | DKK 13K | +200% |
| Total assets | DKK 159K | +9% |
| Equity | DKK 141K | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 69 | 53 | 17 | -19 | 19 | -12 | -1 | 67 | 29 | 1 | 5 | 17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -62 | -25 | -0 | -0 | -0 |
| EBITDA | — | 20 | 44 | 17 | -19 | 19 | -12 | -1 | 5 | 4 | 1 | 5 | 17 |
| Depreciation & amort. | -0 | -65 | -65 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -44 | -21 | 17 | -19 | 19 | -12 | -1 | 5 | 4 | 1 | 5 | 17 |
| Net financials | 0 | 0 | 0 | -0 | -0 | -1 | -2 | -1 | -1 | -0 | -1 | -2 | -2 |
| Profit before tax | — | -44 | -21 | 17 | -19 | 18 | -14 | -1 | 4 | 4 | 0 | 6 | 17 |
| Tax | -0 | -0 | -0 | 4 | 1 | -0 | -2 | -0 | -0 | 1 | 0 | 2 | 4 |
| Net profit | — | -44 | -27 | 13 | -20 | 18 | -11 | -1 | 4 | 3 | 0 | 4 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 672 | 167 | 116 | 143 | 121 | 138 | 132 | 136 | 184 | 189 | 114 | 147 | 159 |
| Equity | 180 | 135 | 108 | 121 | 101 | 109 | 98 | 97 | 100 | 103 | 103 | 128 | 141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 492 | 31 | 8 | 22 | 20 | 29 | 34 | 39 | 84 | 86 | 10 | 19 | 18 |
| Total debt | 492 | 31 | 8 | 22 | 20 | 29 | 34 | 39 | 84 | 86 | 10 | 19 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Founder | Founder | 2012 | — | — |
GA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
SH Founder | Founder | 2012 | — | — |
KN Management | Management | 2012 | — | — |
JK Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAY KØNIG HOLDING ApS | Company | 66.7% | 66.7% | 2025 |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
DEWI ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Dirch Poulsen | Founder | 0 companies |
| Garth Asbjørn Eisvang | Chief Executive Officer | 0 companies |
| Steen Hagen Petersen | Founder | 0 companies |
| Kenn Nielsen | Management | 0 companies |
| Jan Kønig | Management | 0 companies |
| Dennis Gert Willesen | Board of Directors | 0 companies |