| Revenue | DKK -55K | +31% |
| EBITDA | DKK -55K | -31% |
| Net profit | DKK -1,5M | -317% |
| Total assets | DKK 10,1M | -37% |
| Equity | DKK 10,1M | -37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 336 | 739 | -12 | -30 | -28 | -29 | -32 | 825 | -34 | 61 | -21 | -33 | -42 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 336 | 739 | -12 | -30 | -28 | -29 | -32 | 825 | -34 | 61 | -21 | -33 | -42 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 336 | 739 | -12 | -30 | -28 | -29 | -32 | 825 | -34 | 61 | -21 | -33 | -42 | -55 |
| Net financials | 0 | 0 | -1.611 | -533 | 1.169 | 142 | 1.902 | 2.570 | 3.123 | 2.566 | 7.459 | 2.872 | 720 | -1.445 |
| Profit before tax | 336 | 739 | -1.623 | -564 | 1.141 | 113 | 1.870 | 3.395 | 3.089 | 2.628 | 7.438 | 2.839 | 678 | -1.500 |
| Tax | 84 | 185 | -3 | 31 | 11 | -2 | 7 | 221 | 45 | 16 | 43 | -8 | -4 | -20 |
| Net profit | 251 | 555 | -1.620 | -595 | 1.130 | 114 | 1.863 | 3.175 | 3.044 | 2.612 | 7.395 | 2.847 | 682 | -1.479 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 428 | 1.176 | 2.535 | 1.489 | 3.316 | 3.401 | 6.051 | 8.544 | 10.677 | 12.757 | 21.645 | 19.049 | 16.094 | 10.086 |
| Equity | 331 | 886 | 1.766 | 1.172 | 2.301 | 2.388 | 4.231 | 7.481 | 10.605 | 12.718 | 21.617 | 19.020 | 16.065 | 10.057 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 97 | 289 | 289 | 317 | 1.014 | 1.013 | 1.819 | 1.062 | 72 | 39 | 29 | 29 | 29 | 29 |
| Total debt | 97 | 289 | 289 | 317 | 1.014 | 1.013 | 1.819 | 1.062 | 72 | 39 | 29 | 29 | 29 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Management | Management | 2012 | — | — |
HH Founder | Founder | 2012 | — | — |
KU Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALPHANET HOLDING ApS | Company | 66.7% | 66.7% | 2012 |
KLAUS PETERSEN ApS | Company | 20.0% | 20.0% | 2015 |
ROLAND VILLEMOES SØRENSEN ApS | Company | 20.0% | 20.0% | 2015 |
THØRNER HOLDING ApS | Company | 20.0% | 20.0% | 2015 |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Petersen | Management | 0 companies |
| Helle Haugaard | Founder | 0 companies |
| Karl Ulrik Thørner | Management | 0 companies |