| Revenue | DKK -16K | -23% |
| EBITDA | DKK -16K | +65% |
| Net profit | DKK -20K | +51% |
| Total assets | DKK 552K | -13% |
| Equity | DKK 102K | -68% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 922 | 669 | 282 | -21 | -16 |
| Staff expenses | -1.955 | -728 | -162 | -25 | -0 |
| EBITDA | -1.021 | -59 | 119 | -46 | -16 |
| Depreciation & amort. | -182 | -895 | -0 | -0 | -0 |
| EBIT | -1.203 | -954 | 119 | -46 | -16 |
| Net financials | -95 | 364 | 85 | -11 | -10 |
| Profit before tax | -1.299 | -590 | 204 | -57 | -26 |
| Tax | -282 | -211 | 25 | -16 | -6 |
| Net profit | -1.017 | -379 | 179 | -41 | -20 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.422 | 1.407 | 739 | 632 | 552 |
| Equity | 563 | 184 | 364 | 322 | 102 |
| Long-term debt | 175 | 0 | 0 | 61 | 63 |
| Short-term debt | 1.684 | 1.223 | 376 | 248 | 386 |
| Total debt | 1.859 | 1.223 | 376 | 309 | 449 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DO Management | Management | 2023 |
| Former (2) | ||
MN Management | Management | 2012 – 2016 |
MK Management | Management | 2016 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Nilsson | Management | 0 companies |
| Dennis Odgaard | Management | 0 companies |
| Morten Kollerup Nielsen | Management | 0 companies |